| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,666 | 4,333 | 4,333 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
OXBOW CENTER FOR SUSTAINABLE AGRICULTURE AND THE ENVIRONMENT |
999 THIRD AVENUE SUITE 3050 SEATTLE,WA98104 |
2018-01-04 | 407,000 | OUR GRANT MUST BE EXPENDED FOR CHARITABLE, SCIENTIFIC, LITERARY, OR EDUCATIONAL PURPOSES AS DEFINED UNDER INTERNAL REVENUE CODE 501 ( C )(3 ), AND MORE SPECIFICALLY FOR GENERAL SUPPORT OF THE GRANTEE. | 407,000 | 5/15/19 | 2019-05-15 | ||
|
OXBOW CENTER FOR SUSTAINABLE AGRICULTURE AND THE ENVIRONMENT |
999 THIRD AVENUE SUITE 3050 SEATTLE,WA98104 |
2018-04-06 | 200,000 | OUR GRANT MUST BE EXPENDED FOR CHARITABLE, SCIENTIFIC, LITERARY, OR EDUCATIONAL PURPOSES AS DEFINED UNDER INTERNAL REVENUE CODE 501 ( C )(3 ), AND MORE SPECIFICALLY FOR GENERAL SUPPORT OF THE GRANTEE. | 200,000 | 5/15/19 | 2019-05-15 | ||
|
OXBOW CENTER FOR SUSTAINABLE AGRICULTURE AND THE ENVIRONMENT |
999 THIRD AVENUE SUITE 3050 SEATTLE,WA98104 |
2018-06-26 | 200,000 | OUR GRANT MUST BE EXPENDED FOR CHARITABLE, SCIENTIFIC, LITERARY, OR EDUCATIONAL PURPOSES AS DEFINED UNDER INTERNAL REVENUE CODE 501 ( C )(3 ), AND MORE SPECIFICALLY FOR GENERAL SUPPORT OF THE GRANTEE. | 200,000 | 5/15/19 | 2019-05-15 | ||
|
OXBOW CENTER FOR SUSTAINABLE AGRICULTURE AND THE ENVIRONMENT |
999 THIRD AVENUE SUITE 3050 SEATTLE,WA98109 |
2018-10-02 | 84,000 | OUR GRANT MUST BE EXPENDED FOR CHARITABLE, SCIENTIFIC, LITERARY, OR EDUCATIONAL PURPOSES AS DEFINED UNDER INTERNAL REVENUE CODE 501 ( C )(3 ), AND MORE SPECIFICALLY FOR GENERAL SUPPORT OF THE GRANTEE. | 84,000 | 5/15/19 | 2019-05-15 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 4,885,992 | 4,885,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 7,207,411 | 7,207,411 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CSRHUB LLC | FMV | 50,473 | 119,995 |
| ELEVAR EQUITY II LP | FMV | 144,067 | 332,209 |
| ELEVAR EQUITY III LP | FMV | 169,502 | 277,585 |
| LAZURE SCIENTIFIC, INC. | FMV | 236,954 | 236,954 |
| MADRONA III MANAGER FUND LP | FMV | 446,046 | 4,614,732 |
| MADRONA IV MANAGER FUND LP | FMV | 506,637 | 1,700,643 |
| MADRONA MANAGING DIRECTOR FUND LLC | FMV | 523,338 | 304,574 |
| MADRONA V MANAGER FUND LP | FMV | 622,429 | 1,084,025 |
| MADRONA VENTURE FUND IV, LP | FMV | 189,816 | 674,976 |
| MADRONA VENTURE FUND V, LP | FMV | 191,982 | 309,011 |
| MADRONA VENTURE FUND VI, LP | FMV | 205,283 | 283,207 |
| MADRONA VI MANAGER FUND | FMV | 619,651 | 902,393 |
| OAK HILL CAPITAL PARTNERS III LP | FMV | 357,668 | 357,567 |
| OCEAN AVENUE FUND III, LP | FMV | 1,147,438 | 1,056,458 |
| QUADRANGLE (OFFSHORE) SELECT PARTNERS II LP | FMV | 62,627 | 67,708 |
| QUADRANGLE SELECT PARTNERS II LP | FMV | 15,297 | 15,935 |
| QUELLOS STRATEGIC PARTNERS INC | FMV | 2,480,071 | 2,851,771 |
| UNITUS EQUITY FUND LP | FMV | 507 | 750 |
| OWL VENTURES II | FMV | 272,372 | 272,372 |
| VERAVANTI | FMV | 99,996 | 99,996 |
| OTHER INVESTMENTS | FMV | 3,716,927 | 3,716,927 |
| EUCLIDEAN FUND I, LP. | FMV | 451,503 | 451,503 |
| FORTERRA STRONG COMMUNITIES I LP | FMV | 251,712 | 251,712 |
| OWL VENTURES III, LP | FMV | 118,722 | 118,722 |
| VERDAD LEVERAGED COMPANY FUND, L.P. | FMV | 395,219 | 395,219 |
| MADRONA VII MANAGER FUND, LP | FMV | 73,929 | 73,929 |
| TEACHTOWN | FMV | 99,000 | 99,000 |
| ONE4ALL | FMV | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 135,868 | 201,134 | 201,134 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 2,432,234 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM FLOW-THROUGH INVESTMENTS | 67,809 | 67,809 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM FLOW-THROUGH INVESTMENT | 5,195 | 5,195 | 0 | |
| FOREIGN TAXES | 144 | 144 | 0 | |
| LICENSE & PERMITS | 35 | 18 | 17 | |
| OFFICE SUPPLIES | 388 | 194 | 194 | |
| OCEAN AVENUE FUND III, LP | 20,154 | 10,077 | 10,077 | |
| MISCELLANEOUS EXPENSES | 645 | 323 | 323 | |
| OAK HILL CAPITAL PARTNERS III, LP | 136 | 68 | 68 | |
| CONSULTING FEES | 216 | 108 | 108 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM FLOW-THRU ENTITIES | 3,653,792 | 3,653,792 | |
| ORDINARY INCOME - MADRONA IV MANAGER FUND | -79 | -79 | |
| ORDINARY INCOME - OAKHILL CAPITAL PARTNERS III | 60,464 | 60,464 | |
| ORDINARY INCOME - CSRHUB LLC | -4,352 | -4,352 | |
| ORDINARY INCOME - MADRONA V MANAGER FUND | -11 | -11 | |
| ORDINARY INCOME - MADRONA VENTURE FUND IV | -29 | -29 | |
| ORDINARY INCOME - MADRONA VENTURE FUND V | -3 | -3 | |
| ORDINARY INCOME - VERAVANTI | -4,523 | -4,523 | |
| ORDINARY INCOME - OCEAN AVENUE FUND III, LP | -141,808 | -141,808 | |
| ORDINARY INCOME - MADRONA VI MANAGER FUND | -11 | -11 | |
| ORDINARY INCOME - MADRONA VENTURE FUND VI | -3 | -3 | |
| ORDINARY INCOME - FORTERRA STRONG COMMUNITIES I LP | -17,410 | -17,410 | |
| OTHER PORTFOLIO INCOME FROM FLOW-THRU ENTITIES | 986 | 986 | 986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 99,000 | 99,000 | 0 | |
| OPERATING FEES | 33,000 | 0 | 33,000 |