| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DARNALL, SIKES & FREDERICK | 12,800 | 12,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - SECOND STREET | 2013-07-01 | 29,000 | |||||||
| BUILDING - SECOND STREET | 2013-07-01 | 170,768 | 19,211 | S/L | 40.0000 | 4,269 | 3,202 | ||
| LAND IMPROV - SECOND ST | 2013-07-01 | 9,323 | 2,597 | S/L | 15.0000 | 621 | 466 | ||
| 8X8 METAL STORAGE BUILDIN | 2014-04-01 | 2,050 | 496 | S/L | 15.0000 | 136 | 102 | ||
| COMPUTER | 2006-03-23 | 910 | 910 | S/L | 5.0000 | ||||
| COMPUTER | 2009-11-10 | 2,520 | 2,520 | S/L | 5.0000 | ||||
| PHONE & INTERNET LINES | 2013-07-01 | 367 | 330 | S/L | 5.0000 | 37 | 28 | ||
| REFRIGERATOR | 2013-07-01 | 1,020 | 918 | S/L | 5.0000 | 102 | 77 | ||
| STOVE | 2013-07-01 | 545 | 491 | S/L | 5.0000 | 54 | 41 | ||
| ADD ELECTRIC WIRING | 2013-07-01 | 227 | 204 | S/L | 5.0000 | 23 | 17 | ||
| LEXMARK LASER PRINTER | 2013-06-26 | 917 | 641 | S/L | 5.0000 | 184 | 138 | ||
| ALARM SYSTEM | 2013-07-01 | 3,268 | 2,942 | S/L | 5.0000 | 326 | 244 | ||
| PHONE FAX INTERNET LINES | 2013-07-01 | 565 | 508 | S/L | 5.0000 | 57 | 43 | ||
| SNAPPER LAWN MOWER | 2014-04-01 | 1,469 | 1,102 | S/L | 5.0000 | 294 | 221 | ||
| RECEPTION DESK CHAIR | 2013-07-01 | 162 | 104 | S/L | 7.0000 | 23 | 17 | ||
| END TABLES | 2013-07-01 | 173 | 112 | S/L | 7.0000 | 24 | 18 | ||
| VALANCE & AWARD PEDESTAL | 2013-07-01 | 914 | 588 | S/L | 7.0000 | 130 | 98 | ||
| PICTURE FRAMES | 2013-07-01 | 1,410 | 905 | S/L | 7.0000 | 202 | 151 | ||
| PORCH FURNITURE | 2013-07-01 | 490 | 315 | S/L | 7.0000 | 70 | 52 | ||
| PICTURES | 2013-07-01 | 1,142 | 1,097 | S/L | 5.0000 | 45 | 34 | ||
| DECORATING CONSULTING | 2013-07-01 | 1,468 | 944 | S/L | 7.0000 | 209 | 157 | ||
| DRAPERIES AND BLINDS | 2013-07-01 | 6,409 | 3,877 | S/L | 7.0000 | 915 | 686 | ||
| CHINA | 2013-10-30 | 2,200 | 1,309 | S/L | 7.0000 | 315 | 236 | ||
| LAMP & INCIDENTALS | 2013-10-30 | 912 | 542 | S/L | 7.0000 | 131 | 98 | ||
| BUILDING - GUTTERS | 2013-07-01 | 1,394 | 157 | S/L | 40.0000 | 35 | 26 | ||
| BUILDING - SHUTTERS | 2013-07-01 | 14,085 | 1,584 | S/L | 40.0000 | 352 | 264 | ||
| BUILDING - PORCH RAILS | 2013-07-01 | 1,169 | 131 | S/L | 40.0000 | 29 | 22 | ||
| FURNITURE DEPOSIT | 2013-07-01 | 4,500 | 2,893 | S/L | 7.0000 | 643 | 482 | ||
| WALL UNIT FOR DISPLAY | 2014-04-01 | 2,155 | 847 | S/L | 7.0000 | 308 | 231 | ||
| COPIER | 2017-12-12 | 2,668 | 44 | S/L | 5.0000 | 534 | 400 | ||
| FURNITURE & RUGS | 2013-07-01 | 8,505 | 5,468 | S/L | 7.0000 | 1,215 | 911 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 113,447 | 113,447 |
| EXELON | 39,463 | 39,463 |
| VERIZON | 58,076 | 58,076 |
| ALLSTATE CORP | 38,258 | 38,258 |
| CITCO | 926,120 | 926,120 |
| LANDMARK DIVIDEND GROWTH FUND | 400,000 | 400,000 |
| BAIN CAPITAL SPECIALTY FINANCE | 446,603 | 446,603 |
| VANGUARD SHORT TERM CORP BOND ETF | 111 | 111 |
| JPMORGAN STRATEGIC | 497,820 | 497,820 |
| TRANSAMERICA STRATEGIC | 189,150 | 189,150 |
| BRIDGE DEBT II INTERNATIONAL FUNDS | 489,006 | 489,006 |
| MOSAIC REAL ESTATE CREDIT | 304,317 | 304,317 |
| STONEPEAK INFRASTRUCTURE FUND | 52,158 | 52,158 |
| SEE SUPPORTING DETAIL | 14,376,337 | 14,376,337 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 689,644 | 689,644 | 2,241,272 | |
| IMPROVEMENTS | 387,001 | 58,050 | 328,951 | 354,750 |
| LAND | 2,048,367 | 2,048,367 | 10,810,978 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 30,440 | 23,230 | 7,210 | 8,519 |
| MACHINERY AND EQUIPMENT | 14,476 | 12,220 | 2,256 | 2,255 |
| BUILDINGS | 187,416 | 25,769 | 161,647 | 181,000 |
| IMPROVEMENTS | 11,373 | 3,850 | 7,523 | 1,418 |
| LAND | 29,000 | 29,000 | 29,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLING BENSON WOODWARD LLP | 1,238 | 1,238 | ||
| KATHLEEN JUNEAU | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREMIUM RECEIVABLE- SUPPLEMENTAL INS | 162 | 148 | 148 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 1,738,860 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND - MORGAN CITY, LA | ||||
| INVESTMENT DEPRECIATION | 25,800 | 25,800 | ||
| EXPENSES | ||||
| INSURANCE | 9,165 | 6,874 | 2,291 | |
| REPAIRS AND MAINTENANCE | 148,274 | 119,650 | 28,624 | |
| INVESTMENT FEES | 101,744 | 101,744 | ||
| RENTAL EXPENSES | 4,133 | 4,133 | ||
| OFFICE EXPENSES | 13,828 | 10,371 | 3,457 | |
| PENALTIES | 457 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LANDMARK DIVIDEND GROWTH FUND | 68,231 |
| Description | Amount |
|---|---|
| RECOVERIES OF PY QUALIFYING DISTRIBUTIONS | 5,050 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - S JOHNSON |
5,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTH AMERICAN TERMINAL SERVICES | 3,657 | 3,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 5,605 | 4,204 | 1,401 | |
| FEDERAL EXCISE TAX | 29,999 | |||
| FOREIGN TAXES PAID | 7,777 | 7,777 | ||
| UNRELATED BUSINESS INCOME TAX | 11,094 |