| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OWEN J FLANAGAN & CO - ACCOUNTING & TAX | 11,500 | 5,750 | 5,750 | 5,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BUILDINGS | 1988-10-05 | 1,400,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2000-01-01 | 90,147 | 90,147 | SL | 27.500000000000 | 0 | 0 | 0 | |
| DRIVEWAY | 2000-01-01 | 5,000 | 5,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| HEATING SYSTEM | 2000-01-01 | 8,100 | 8,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2000-01-01 | 18,364 | 18,364 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2000-01-01 | 32,429 | 32,429 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1997-01-01 | 4,389 | 4,389 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ORIENTATION CENTER | 2011-06-01 | 244,720 | 60,622 | SL | 27.500000000000 | 8,899 | 0 | 8,899 | |
| EXHIBITS | 2011-06-01 | 29,551 | 27,528 | SL | 7.000000000000 | 2,023 | 0 | 2,023 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT TERM INV | FMV | 455,007 | 455,007 |
| VANGUARD INTL BOND FUND | FMV | 930,573 | 930,573 |
| VANGUARD INTL STOCK FUND | FMV | 2,036,991 | 2,036,991 |
| VANGUARD TOTAL BOND MARKET INDEX | FMV | 1,160,867 | 1,160,867 |
| VANGUARD TOTAL STOCK MARKET INDEX | FMV | 3,299,657 | 3,299,657 |
| VANGUARD INTER-TERM INVEST | FMV | 640,197 | 640,197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDINGS | 1,400,000 | 0 | 1,400,000 | 1,400,000 |
| BUILDING IMPROVEMENTS | 90,147 | 90,147 | 0 | 0 |
| DRIVEWAY | 5,000 | 5,000 | 0 | 0 |
| HEATING SYSTEM | 8,100 | 8,100 | 0 | 0 |
| EQUIPMENT | 18,364 | 18,364 | 0 | 0 |
| EQUIPMENT | 32,429 | 32,429 | 0 | 0 |
| EQUIPMENT | 4,389 | 4,389 | 0 | 0 |
| ORIENTATION CENTER | 244,720 | 69,521 | 175,199 | 175,199 |
| EXHIBITS | 29,551 | 29,551 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,355 | 0 | 0 | 6,355 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 739,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 171,531 | 0 | 0 | 171,531 |
| ANNUAL PICNIC | 9,741 | 0 | 0 | 9,741 |
| INSURANCE | 16,772 | 0 | 0 | 16,772 |
| OFFICE | 25,532 | 0 | 0 | 25,532 |
| BANK FEES | 2,888 | 0 | 0 | 2,888 |
| VISITORS & COMMUNITY RELATIONS | 1,917 | 0 | 0 | 1,917 |
| MISC | 695 | 0 | 0 | 695 |
| FUNDRAISING | 6,632 | 0 | 0 | 6,632 |
| PUBLIC INFORMATION | 17,523 | 0 | 0 | 17,523 |
| STRATEGIC PLANNING | 11,971 | 0 | 0 | 11,971 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES ON BOOK | 74 | 74 | |
| PRODUCT SALES | 60,517 | 60,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING SERVICES | 540 | 0 | 0 | 540 |
| BOOKKEEPING | 7,023 | 0 | 0 | 7,023 |
| COMPUTER | 121 | 0 | 0 | 121 |
| GROUNDSKEEPING | 15,930 | 0 | 0 | 15,930 |
| ARCHIVES | 28 | 0 | 0 | 28 |
| PUBLIC INFORMATION UPGRADE | 4,350 | 0 | 0 | 4,350 |
| FUNDRAISING CONSULTANT | 80 | 0 | 0 | 80 |
| INVESTMENT ADVISORY | 24,994 | 24,994 | 24,994 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 3,850 | 0 | 0 | 3,850 |