| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,291 | 15,291 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2011-06-15 | 920 | 0 | M5 | |||||
| OFFICE EQUIPMENT | 2011-06-28 | 968 | 0 | M5 | |||||
| SOFTWARE | 2013-05-03 | 447 | 447 | M3 | |||||
| OFFICE EQUIPMENT | 2013-08-28 | 970 | 903 | M5 | 67 | ||||
| OFFICE EQUIPMENT | 2013-08-28 | 970 | 903 | M5 | 67 | ||||
| OFFICE EQUIPMENT | 2013-08-28 | 970 | 903 | M5 | 67 | ||||
| OFFICE EQUIPMENT | 2013-10-18 | 1,587 | 1,435 | M5 | 152 | ||||
| OFFICE EQUIPMENT | 2013-10-30 | 1,519 | 1,373 | M5 | 146 | ||||
| SURFACE PRO 3 | 2014-12-31 | 2,356 | 1,872 | M5 | 258 | ||||
| SURFACE PRO 3 | 2015-05-27 | 1,315 | 936 | M5 | 151 | ||||
| SURFACE PRO 3 | 2015-10-14 | 1,370 | 975 | M5 | 158 | ||||
| OFFICE EQUIPMENT | 2015-10-29 | 246 | 175 | M5 | 28 | ||||
| FURNITURE | 2015-03-30 | 3,882 | 2,185 | M7 | 485 | ||||
| OFFICE EQUIPMENT | 2016-03-08 | 276 | 132 | M5 | 53 | ||||
| OFFICE EQUIPMENT | 2016-03-08 | 657 | 315 | M5 | 126 | ||||
| DELL 750 CPU | 2018-09-12 | 1,894 | M5 | 379 | |||||
| DELL LATITUDE 5490 | 2018-09-12 | 2,179 | M5 | 436 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 920 | 920 | ||
| OFFICE EQUIPMENT | 968 | 968 | ||
| SOFTWARE | 447 | 447 | ||
| OFFICE EQUIPMENT | ||||
| OFFICE EQUIPMENT | 970 | 970 | ||
| OFFICE EQUIPMENT | 970 | 970 | ||
| OFFICE EQUIPMENT | 1,587 | 1,587 | ||
| OFFICE EQUIPMENT | ||||
| SURFACE PRO 3 | 2,356 | 2,130 | 226 | |
| SURFACE PRO 3 | 1,315 | 1,087 | 228 | |
| SURFACE PRO 3 | 1,370 | 1,133 | 237 | |
| OFFICE EQUIPMENT | 246 | 203 | 43 | |
| FURNITURE | 3,882 | 2,670 | 1,212 | |
| OFFICE EQUIPMENT | 276 | 185 | 91 | |
| OFFICE EQUIPMENT | 657 | 441 | 216 | |
| DELL 750 CPU | 1,894 | 379 | 1,515 | |
| DELL LATITUDE 5490 | 2,179 | 436 | 1,743 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SUPPORT | 4,622 | 4,622 | ||
| CONFERENCE & EVENTS | 1,320 | 1,320 | ||
| DUES | 80 | 80 | ||
| EMP BENEFITS/HEALTH INSURANCE | 31,554 | 31,554 | ||
| EQUIPMENT MAINTENANCE | 3,066 | 3,066 | ||
| EQUIPMENT LEASE | 167 | 167 | ||
| LICENSE/FEES | 19,704 | 19,704 | ||
| MISC | 321 | 321 | ||
| OFFICE SUPPLIES | 6,571 | 6,571 | ||
| ON-LINE SERVICES | 1,436 | 1,436 | ||
| RENT | 100,023 | 100,023 | ||
| REPAIR & MAINTENANCE | 1,404 | 1,404 | ||
| STAFFING EXPENSE | 287 | 287 | ||
| SUBSCRIPTIONS | 680 | 680 | ||
| TELEPHONE/VOICE | 1,806 | 1,806 | ||
| DELIVERIES/MAIL SERVICE | 356 | 356 | ||
| SEMINAR/EDUCATION EXPENSE | 5,792 | 5,792 | ||
| SECURITY SERVICES | 2,881 | 2,881 | ||
| TAXI/CAR | 179 | 179 | ||
| TRAVEL/MEAL/ENTERTAINMENT | 64,461 | 64,461 | ||
| BANK/BROKER FEES | 315 | 315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION CONTRIBUTION PAYABLE | 44,165 | 45,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 47,885 | 47,885 | ||
| PAYROLL PREP. FEES | 13,744 | 13,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES - SSA | 18,139 | 18,139 | ||
| PAYROLL TAXES - MED | 4,371 | 4,371 | ||
| PAYROLL TAXES - SUI | 783 | 783 | ||
| CA FILING FEES |