| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| (15000.000) AMERICAN EXPRESS CREDIT | 14,947 | 14,947 |
| (17000.000) JP MORGAN CHASE & CO | 17,459 | 17,459 |
| (13000.000) BK OF AMER CORP | 12,932 | 12,932 |
| (21000.000) DOWDUPONT INC | 21,273 | 21,273 |
| (15000.000) ANHEUSER BUSCH INBEV FIN | 14,917 | 14,917 |
| (13000.000) CVS HEALTH CORP | 13,098 | 13,098 |
| (13000.000) VERIZON COMMUNICATIONS | 13,572 | 13,572 |
| (14000.000) BK OF MONTREAL | 14,087 | 14,087 |
| (15000.000) APPLE INC NTS | 15,083 | 15,083 |
| (22000.000) ORACLE CORP NTS | 22,189 | 22,189 |
| (21000.000) GOLDMAN SACHS GROUP INC | 22,272 | 22,272 |
| (17000.000) COMCAST CORP NTS | 17,312 | 17,312 |
| (30000.000) MORGAN STANLEY NTS | 29,377 | 29,377 |
| (12000.000) ABBOTT LABS NTS | 11,925 | 11,925 |
| (21000.000) CITIGROUP INC NTS | 20,699 | 20,699 |
| (19000.000) MICROSOFT CORPS NTS | 18,965 | 18,965 |
| (18000.000) UNITEDHEALTH GROUP INC | 18,360 | 18,360 |
| (14000.000) KINDER MORGAN ENERGY | 14,177 | 14,177 |
| (16000.000) NORTHROP GRUMMAN CORP | 15,568 | 15,568 |
| (16000.000) APPLE INC CALL | 15,533 | 15,533 |
| (15000.000) WALMART INC NTS | 15,162 | 15,162 |
| (18000.000) AMERICAN EXPRESS CO NTS | 18,326 | 18,326 |
| (19000.000) UNITED TECHNOLOGIES CORP | 19,186 | 19,186 |
| (23000.000) AMAZON COM INC NTS | 22,586 | 22,586 |
| (22000.000) WELLS FARGO & CO | 21,508 | 21,508 |
| (15000.000) ENTERPRISE PRODUCTS | 15,055 | 15,055 |
| (15000.000) ANHEUSER BUSCH INBEV FIN | 14,368 | 14,368 |
| (11000.000) BANK OF AMER CORP | 10,251 | 10,251 |
| (12000.000) CAPITAL ONE FINCL CORP | 11,280 | 11,280 |
| (13000.000) JPMORGAN CHASE & CO | 12,471 | 12,471 |
| (12000.000) CITIGROUP INC | 11,528 | 11,528 |
| (01843.000) VANGUARD TOTAL STOCK MKT | 235,222 | 235,222 |
| (00303.000) VANGUARD REAL ESTATE ETF | 22,595 | 22,595 |
| (01086.000) VANGUARD FTSE EMERGING | 41,377 | 41,377 |
| (00418.000) VANGUARD FTSE ALL WORLD | 39,576 | 39,576 |
| (03206.000) VANGUARD FTSE DEVELOPED | 118,943 | 118,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| (90000.000) FNMA PL AH3431 | FMV | 12,287 | 12,287 |
| (26000.000) FHLMC PL G18684 | FMV | 23,744 | 23,744 |
| (05000.000) FHLMC PL G18692 | FMV | 4,716 | 4,716 |
| (34000.000) FNMA PL MA1490 | FMV | 17,113 | 17,113 |
| (62000.000) FNMA PL A30949 | FMV | 14,187 | 14,187 |
| (64000.000) FNMA PL AL0160 | FMV | 10,928 | 10,928 |
| (83000.000) FNMA PL AI1886 | FMV | 20,109 | 20,109 |
| (40000.000) FNMA PL AU3742 | FMV | 21,338 | 21,338 |
| (29335.000) FHLMC PL G08558 | FMV | 9,450 | 9,450 |
| (26000.000) FHLMC PL G08623 | FMV | 13,234 | 13,234 |
| (34000.000) FHLMC PL G07925 | FMV | 20,758 | 20,758 |
| (14058.000) FHLMC PL G08680 | FMV | 10,027 | 10,027 |
| (09427.000) FNMA PL AL9107 | FMV | 5,817 | 5,817 |
| (36000.000) FHLMC PL G60713 | FMV | 26,659 | 26,659 |
| (31000.000) FNMA PL BC4714 | FMV | 25,396 | 25,396 |
| (28424.000) FNMA PL AL9432 | FMV | 22,861 | 22,861 |
| (13000.000) FHLMC PL G08737 | FMV | 10,846 | 10,846 |
| (21000.000) FHLMC PL G08741 | FMV | 17,815 | 17,815 |
| (11116.000) FNMA PL MA2879 | FMV | 8,435 | 8,435 |
| (29000.000) FNMA PL MA2896 | FMV | 24,117 | 24,117 |
| (19083.000) FHLMC PL G08748 | FMV | 15,845 | 15,845 |
| (17918.000) FNMA PL MA3088 | FMV | 15,827 | 15,827 |
| (31000.000) FHLMC PL G08784 | FMV | 28,671 | 28,671 |
| (13090.000) FNMA PL MA3238 | FMV | 12,296 | 12,296 |
| (17000.000) FHLMC PL G08799 | FMV | 15,796 | 15,796 |
| (03000.000) FNMA PL MA3416 | FMV | 2,975 | 2,975 |
| (36000.000) FHLMC PL G08842 | FMV | 36,351 | 36,351 |
| (18000.000) FNMA PL MA3521 | FMV | 18,251 | 18,251 |
| (17582.403) FFRIX | FMV | 161,758 | 161,758 |
| (07890.071) TYHYX | FMV | 70,932 | 70,932 |
| (05273.010) TGBAX | FMV | 59,321 | 59,321 |
| (01861.057) BGCIX | FMV | 17,848 | 17,848 |
| (01399.331) CMNIX | FMV | 17,730 | 17,730 |
| (03761.140) EGRIX | FMV | 35,693 | 35,693 |
| (01043.565) MERFX | FMV | 17,135 | 17,135 |
| (01628.150) PMHBX | FMV | 17,747 | 17,747 |
| (01000.000) IAU | FMV | 12,290 | 12,290 |
| Description | Amount |
|---|---|
| PRIOR-YEAR ADJUSTMENTS | 124,226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 0 | 0 | |
| SUPPLIES | 99 | 0 | 99 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 12,740 |