| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,439 | 23,719 | 23,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMANSA FEEDER LTD | FMV | 2,217,910 | 2,217,910 |
| BLACKROCK FUND CORE TAX FIXED | FMV | 5,189,169 | 5,189,169 |
| CLOSE BROTHERS (CAYMAN) LTD | FMV | 4,150,359 | 4,150,359 |
| CORE ENDOWMENT PORTFOLIO II, LP | FMV | 15,917,851 | 15,917,851 |
| DODGE & COX INCOME FUND | FMV | 6,235,842 | 6,235,842 |
| DYNAMO BRASIL VIII | FMV | 1,376,784 | 1,376,784 |
| FARALLON CAPITAL INST PARTNERS, LP | FMV | 8,354,295 | 8,354,295 |
| GENERATION IM GLOBAL EQUITY FUND | FMV | 11,134,358 | 11,134,358 |
| HCP FULL CONSEQUENCE INVESTING FD I | FMV | 289,087 | 289,087 |
| HCP PRIVATE EQUITY FUND III | FMV | 430,602 | 430,602 |
| HCP PRIVATE EQUITY FUND IV | FMV | 1,431,637 | 1,431,637 |
| HCP PRIVATE EQUITY FUND V | FMV | 2,225,515 | 2,225,515 |
| HCP PRIVATE EQUITY FUND VI | FMV | 1,940,449 | 1,940,449 |
| HCP PRIVATE EQUITY FUND VII | FMV | 1,304,699 | 1,304,699 |
| HCP PRIVATE EQUITY FUND VIII-A, LP | FMV | 195,789 | 195,789 |
| HCP REAL ESTATE FUND II, LP | FMV | 151,011 | 151,011 |
| LUXOR CAPITAL PARTNERS | FMV | 484,453 | 484,453 |
| OAKMARK FUND | FMV | 4,972,113 | 4,972,113 |
| OAKMARK INTERNATIONAL FUND | FMV | 4,119,324 | 4,119,324 |
| PROSPECT HARBOR FUND | FMV | 3,414 | 3,414 |
| VARDE FUND XII | FMV | 1,164,466 | 1,164,466 |
| WGI EMERGING MARKETS FUND, LLC | FMV | 2,018,742 | 2,018,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,266 | 1,633 | 1,633 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ADJUSTMENT | 8,275,730 |
| PRIOR-PERIOD ADJUSTMENT | 397,222 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 562,000 | 562,000 | 562,000 |
| FEDERAL TAX REFUND | 90,892 | 90,892 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PROVISION | 347,000 | 557,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 291,231 | 291,231 | 0 | |
| CONSULTING FEES | 1,940,598 | 0 | 1,940,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 198,457 | 0 | 0 | |
| FRANCHISE TAX BOARD | 1,460 | 0 | 0 | |
| DEFERRED EXCISE TAX | 58,000 | 0 | 0 |