| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 2,825 | 0 | 0 | 2,825 |
| ACCOUNTING FEE | 4,356 | 0 | 0 | 4,356 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HEIFERS - 5 | 2002-10-14 | 2,500 | 2,500 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| BULL | 2004-03-15 | 1,000 | 1,000 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| SECURITY ALARMS SYSTEM | 1997-07-01 | 5,162 | 5,162 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY ALARM SERVICE | 2000-06-15 | 1,128 | 1,128 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 1997-07-01 | 142,800 | L | 0 | 0 | 0 | |||
| LAND AND BUILDING | 1997-07-01 | 2,958,000 | L | 0 | 0 | 0 | |||
| CORRAL | 2000-05-18 | 2,208 | 2,208 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GARDEN SPRINKLERS | 2003-06-03 | 509 | 509 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING RENOVATIONS | 2004-10-01 | 46,433 | 15,729 | SL | 39.000000000000 | 1,191 | 0 | 0 | |
| LAND SURVEY AND ZONING | 1997-07-01 | 9,659 | L | 0 | 0 | 0 | |||
| CONSTRUCTION | 2003-10-21 | 581,821 | 211,963 | SL | 39.000000000000 | 14,918 | 0 | 0 | |
| CONSTRUCTION | 2003-10-21 | 51,103 | 18,615 | SL | 39.000000000000 | 1,310 | 0 | 0 | |
| CONSTRUCTION | 2003-10-21 | 71,065 | 25,889 | SL | 39.000000000000 | 1,822 | 0 | 0 | |
| ALARM SYSTEM UPGRADE | 2005-11-14 | 3,564 | 3,564 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM EQUIPMENT | 2006-07-03 | 1,247 | 1,247 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2006-08-25 | 1,232 | 1,232 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MASTER BEDROOM RESTORATION | 2007-06-09 | 21,460 | 5,660 | ADS | 40.000000000000 | 537 | 0 | 0 | |
| 4 DRAWER FILE CABINET | 2007-05-21 | 288 | 288 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| CHAIRS & TABLES | 2007-10-05 | 989 | 989 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| KIOSK | 2009-10-01 | 1,500 | 1,219 | ADS | 10.000000000000 | 150 | 0 | 0 | |
| VIEWING PLATFORM | 2010-04-01 | 11,573 | 4,342 | ADS | 20.000000000000 | 579 | 0 | 0 | |
| CRAFTMAN RIDER LAWNMOWER | 2010-03-03 | 1,094 | 818 | ADS | 10.000000000000 | 109 | 0 | 0 | |
| ANNA RANCH OHIA SIGN | 2010-07-01 | 1,508 | 1,132 | ADS | 10.000000000000 | 151 | 0 | 0 | |
| 2 COMPUTERS | 2010-07-07 | 3,562 | 3,562 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| HP COLOR LASERJET PRINTER | 2010-11-01 | 784 | 784 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| MS OFFICE FOR MAC SOFTWARE | 2010-11-01 | 302 | 302 | ADS | 3.000000000000 | 0 | 0 | 0 | |
| POS ACER LAPTOP | 2010-12-24 | 521 | 521 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| OHIA SIGNS | 2011-07-01 | 1,710 | 1,112 | ADS | 10.000000000000 | 171 | 0 | 0 | |
| PICNIC TABLES, BENCHES | 2011-08-01 | 1,580 | 1,027 | ADS | 10.000000000000 | 158 | 0 | 0 | |
| SIGNS FOR DISCOVERY TRAILS | 2011-06-01 | 14,347 | 9,327 | ADS | 10.000000000000 | 1,435 | 0 | 0 | |
| FENCE | 2016-09-01 | 8,010 | 1,162 | 150DB | 15.000000000000 | 685 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 138,496 | 147,868 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADE FUNDS | AT COST | 51,111 | 50,558 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HEIFERS - 5 | 2,500 | 2,500 | 0 | |
| BULL | 1,000 | 1,000 | 0 | |
| SECURITY ALARMS SYSTEM | 5,162 | 5,162 | 0 | |
| SECURITY ALARM SERVICE | 1,128 | 1,128 | 0 | |
| LAND | 142,800 | 0 | 142,800 | |
| LAND AND BUILDING | 2,958,000 | 0 | 2,958,000 | |
| CORRAL | 2,208 | 2,208 | 0 | |
| GARDEN SPRINKLERS | 509 | 509 | 0 | |
| BUILDING RENOVATIONS | 46,433 | 16,920 | 29,513 | |
| LAND SURVEY AND ZONING | 9,659 | 0 | 9,659 | |
| CONSTRUCTION | 581,821 | 226,881 | 354,940 | |
| CONSTRUCTION | 51,103 | 19,925 | 31,178 | |
| CONSTRUCTION | 71,065 | 27,711 | 43,354 | |
| ALARM SYSTEM UPGRADE | 3,564 | 3,564 | 0 | |
| ALARM SYSTEM EQUIPMENT | 1,247 | 1,247 | 0 | |
| COMPUTER | 1,232 | 1,232 | 0 | |
| MASTER BEDROOM RESTORATION | 21,460 | 6,197 | 15,263 | |
| 4 DRAWER FILE CABINET | 288 | 288 | 0 | |
| CHAIRS & TABLES | 989 | 989 | 0 | |
| KIOSK | 1,500 | 1,369 | 131 | |
| VIEWING PLATFORM | 11,573 | 4,921 | 6,652 | |
| CRAFTMAN RIDER LAWNMOWER | 1,094 | 927 | 167 | |
| ANNA RANCH OHIA SIGN | 1,508 | 1,283 | 225 | |
| 2 COMPUTERS | 3,562 | 3,562 | 0 | |
| HP COLOR LASERJET PRINTER | 784 | 784 | 0 | |
| MS OFFICE FOR MAC SOFTWARE | 302 | 302 | 0 | |
| POS ACER LAPTOP | 521 | 521 | 0 | |
| OHIA SIGNS | 1,710 | 1,283 | 427 | |
| PICNIC TABLES, BENCHES | 1,580 | 1,185 | 395 | |
| SIGNS FOR DISCOVERY TRAILS | 14,347 | 10,762 | 3,585 | |
| FENCE | 8,010 | 1,847 | 6,163 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 73 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 1,614 | 0 | 0 | 1,614 |
| CASH OVER/SHORT | 65 | 0 | 9 | 56 |
| INSURANCE | 19,416 | 4,459 | 2,025 | 12,933 |
| MISC. EXPENSE | 1,799 | 0 | 18 | 1,781 |
| OFFICE EXPENSE | 2,083 | 455 | 149 | 1,479 |
| REPAIRS AND MAINTENANCE | 7,356 | 4,433 | 720 | 2,203 |
| TELEPHONE | 2,252 | 0 | 0 | 2,252 |
| UTILITIES | 9,754 | 6,646 | 546 | 2,562 |
| INTERNET | 795 | 0 | 0 | 795 |
| OUTSIDE SERVICES | 3,153 | 0 | 1,869 | 1,284 |
| SUPPLIES | 237 | 13 | 36 | 188 |
| DUES AND SUBSCRIPTIONS | 250 | 0 | 44 | 206 |
| MARKETING | 258 | 258 | 0 | 0 |
| PAYROLL FEES | 987 | 0 | 0 | 987 |
| SECURITY | 676 | 0 | 119 | 557 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOUR FEES | 2,556 | 2,556 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 194 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,464 | 6,464 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 4,786 | 1,286 | 839 | 2,661 |
| GENERAL EXCISE TAX - HAWAII | 4,553 | 0 | 604 | 3,949 |
| FOREIGN TAXES WITHHELD | 75 | 75 | 0 | 0 |
| PROPERTY TAX | 3,929 | 0 | 772 | 3,157 |
| FEDERAL TAX | 1,000 | 0 | 0 | 0 |