| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 4,000 | 4,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 98,918 | 129,701 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED PARTNERSHIPS | AT COST | 10,372 | 60,083 |
| Item No. | 1 |
|---|---|
| Lender's Name | SKLAR EXPLORATION COMPANY LLC |
| Lender's Title | |
| Original Amount of Loan | 100000 |
| Balance Due | 100000 |
| Date of Note | 2018-12 |
| Maturity Date | 2019-12 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | FUND ANNUAL DISTRIBUTION TO UNIVERSITY OF COLORADO |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 6,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 148 | 148 | 0 | |
| MISCELLANEOUS EXPENSES | 806 | 796 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | -471 | -217 | -471 |
| ROYALTY INCOME | 2,993 | 2,993 | 2,993 |
| ORDINARY GAIN ON DISPOSAL - BLACK STONE MINERALS | 181 | 181 | 181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,575 | 2,575 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 663 | 0 | 0 |