| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 220 MARY GRUBBS | 2018-05-30 | 1,165,050 | L | ||||||
| MACBOOK PRO 2018 | 2018-02-28 | 3,221 | SL | 7 | 383 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOOMIS SAYLES SR FLOATING RATE | 24,800 | 23,425 |
| MERCK & CO INC | 114,893 | 380,216 |
| VANGUARD 500 INDEX FUND ADM | 540,500 | 626,909 |
| VANGUARD EXTENDED MARKET INDEX | 201,000 | 220,581 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 220 MARY GRUBBS | 1,165,050 | 1,165,050 | 1,165,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DTC CORE FIXED INCOME CTF | 201,562 | 204,990 | |
| DTC SHORT DURATION FIXED INCOM | 90,208 | 90,228 | |
| HERITAGE NY LLC | 534,387 | 643,200 | |
| HERITAGE OHIO LLC | 454,245 | 556,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK PRO 2018 | 3,221 | 383 | 2,838 | 2,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL CONSULTATIONS | 7,500 | 7,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 31,323 | 31,323 | ||
| Foundation Dues & Memberships | 750 | 750 | ||
| Indemnification Insurance | 2,200 | 2,200 | ||
| K-1 Exp DTC CORE FIXED INCOME | 489 | 489 | ||
| K-1 Exp DTC SHORT DURATION FIX | 227 | 227 | ||
| PROPERTY PURCHASE CLOSING FEES | 974 | 974 | ||
| Office Supplies | 718 | 718 | ||
| Postage/Delivery Service | 408 | 408 | ||
| Property insurance | 1,652 | 1,652 | ||
| State or Local Filing Fees | 60 | 60 | ||
| TITLE INSURANCE | 4,018 | 4,018 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss DTC CORE FIXED INCOME CTF | 7,094 | 7,094 | |
| K-1 Inc/Loss DTC SHORT DURATION FIXED INCOME | 2,654 | 2,654 | |
| K-1 Inc/Loss HERITAGE NY LLC | 30,881 | 30,881 | |
| K-1 Inc/Loss HERITAGE OHIO LLC | 25,919 | 25,919 | |
| Federal Tax Refund | 4,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,433 | 20,433 | ||
| SURVEY FEES | 3,500 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 1,600 |