| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,910 | 3,910 | 3,910 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Ralph Abernathy Comm Bldg | 2014-12-24 | 681,267 | 53,133 | SL | 2.56 % | 9,462 | |||
| HVAC | 2014-12-24 | 25,183 | 1,964 | SL | 2.56 % | 350 | |||
| Improvements | 2014-12-24 | 4,556 | 356 | SL | 2.56 % | 63 | |||
| Leasehold Improvements | 2014-12-24 | 104,948 | 8,185 | SL | 2.56 % | 1,458 | |||
| Air Conditioning | 2014-12-24 | 6,465 | 505 | SL | 2.56 % | 90 | |||
| Roof Repair | 2014-12-24 | 26,335 | 2,054 | SL | 2.56 % | 366 | |||
| New Roof | 2015-07-25 | 5,015 | 316 | SL | 2.56 % | 129 | |||
| New Heating & AC | 2015-02-12 | 9,489 | 700 | SL | 2.56 % | 243 | |||
| Store Front Window | 2015-04-27 | 4,119 | 286 | SL | 2.56 % | 106 | |||
| Computer | 2015-09-30 | 975 | 537 | SL | 20.00 % | 195 | |||
| 221 Plainview Road | 2014-12-24 | 208,051 | 16,226 | SL | 2.56 % | 5,334 | |||
| Plainview Rd Improvements | 2014-12-24 | 836 | 65 | SL | 2.56 % | 21 | |||
| 729 Joseph E Lowery Bldg | 2015-12-28 | 14,722 | 771 | SL | 2.56 % | 377 | |||
| 729 Joseph E Lowery Impr | 2015-12-28 | 32,416 | 1,697 | SL | 2.56 % | 831 | |||
| 221 Plainview Furniture | 2015-09-30 | 501 | 269 | SL | 14.28 % | 72 | |||
| 71 Donahoo Road | 2017-03-17 | 251,863 | 4,844 | SL | 2.56 % | 6,458 | |||
| Computer | 2018-09-18 | 562 | 200DB | 20.00 % | 112 | ||||
| Laptop | 2018-12-18 | 1,019 | 200DB | 20.00 % | 204 | ||||
| Appliances | 2018-09-04 | 1,029 | 200DB | 20.00 % | 206 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 501 | 341 | 160 | |
| Machinery and Equipment | 3,585 | 1,254 | 2,331 | |
| Buildings | 535,718 | 47,611 | 488,107 | 1,226,000 |
| Land | 205,400 | 205,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,692 | 2,692 | 2,692 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| SECURITY DEPOSITS | 800 | 800 |
| Description | Amount |
|---|---|
| REMOVE PROPERTY LISTED ON BALANCE SHEET IN ERROR | 428,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and marketing | 1,598 | 1,598 | 1,598 | |
| Automobile expense | 19,577 | 19,577 | 19,577 | |
| Bank service charge | 229 | 229 | 229 | |
| Cleaning | 200 | 200 | 200 | |
| Continuing education | 40 | 40 | 40 | |
| Donations | 219 | 219 | 219 | |
| Dues and subscriptions | 559 | 559 | 559 | |
| Event expenses | 1,158 | 1,158 | 1,158 | |
| Insurance | 13,676 | 13,676 | 13,676 | |
| Meals | 4,056 | 4,056 | 4,056 | |
| Office supplies | 925 | 925 | 925 | |
| Permits and fees | 190 | 190 | 190 | |
| Postage | 248 | 248 | 248 | |
| Repairs and maintanence | 24,131 | 24,131 | 24,131 | |
| Security expense | 233 | 233 | 233 | |
| Support for Disadvantaged Individuals | 3,666 | 3,666 | 3,666 | |
| Telephone | 6,642 | 6,642 | 6,642 | |
| Utilities | 18,336 | 18,336 | 18,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 48,960 | 48,960 | 48,960 |