| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 878 | 790 | 0 | 88 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEALY K1 | 2018-01 | PURCHASED | 2018-12 | 8,177 | 0 | 8,177 | ||||
| KAYNE ANDERSON REAL ESTATE DEBT FUND K1 | 2018-01 | PURCHASED | 2018-12 | 2,604 | 0 | 2,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS 11802162 | AT COST | 2,134,609 | 2,098,680 |
| CHARLES SCHWAB | AT COST | 110,269 | 110,050 |
| KAYNE ANDERSON R/E DEBT FUND II | AT COST | 496,990 | 496,990 |
| SEALY STRATEGIC EQUITY PARTNERS LP | AT COST | 646,117 | 646,117 |
| GOLUB CAPITAL PARTNER INTERNATIONAL 11 | AT COST | 266,771 | 266,771 |
| GREENLAKE REAL ESTATE FUND LLC | AT COST | 750,000 | 750,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,556 | 3,467 | 0 | 8,089 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM COLLECTION | 2,042,236 | 2,030,972 | 2,030,972 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 2,452 |
| NON-DEDUCTIBLE TAXES | 1,759 |
| KAYNE ANDERSON R/E DEBT II BOOK/TAX DIFFERENCE | 9,200 |
| SEALY STRATEGIC EQUITY PARTNER BOOK/TAX DIFFERENCE | 9,382 |
| UNREALIZED LOSS IN CURRENCY | 9,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,906 | 0 | 0 | 5,906 |
| INVESTMENT FEES | 43,398 | 43,398 | 0 | 0 |
| CAR PROGRAM EXPENSE | 17,264 | 0 | 0 | 17,264 |
| OFFICE EXPENSE | 3,944 | 394 | 0 | 3,550 |
| MEETING EXPENSE | 1,472 | 147 | 0 | 1,325 |
| WEB SITE DESIGN/MAINTENANCE | 2,732 | 0 | 0 | 2,732 |
| FARM PROGRAM | 72,103 | 0 | 0 | 72,103 |
| OTHER EXPENSES | 224 | 0 | 0 | 224 |
| OTHER DEDUCTIONS FROM PASSTHROUGHS | 14,028 | 14,028 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,285 | 1,285 | |
| SEALY STRATEGIC EQUITY PARTNERS-RENTAL LOSS | -6,795 | -6,795 | -6,795 |
| Description | Amount |
|---|---|
| NON-TAXABLE EXCISE TAX REFUND | 4,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,348 | 674 | 0 | 674 |