| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 76,529 | 2,250 | 6,100 | 70,429 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON S/T US GOV SECS-M | 218,134 | 218,134 |
| AMERICAN EXPRESS CREDIT | 123,656 | 123,656 |
| AMERICAN EXPRESS CREDIT SENIOR NT | 99,837 | 99,837 |
| AMERICAN HONDA FINANCE CORP | 344,369 | 344,369 |
| APPLE INC SENIOR NT | 396,216 | 396,216 |
| BANK OF AMERICA CORPORATION SENIOR NT SER L | 346,259 | 346,259 |
| CAPITAL ONE N A | 286,824 | 286,824 |
| CATERPILLAR FINANCIAL SERVICES | 396,096 | 396,096 |
| CHEVRON CORP | 223,679 | 223,679 |
| CISCO SYSTEMS INC | 348,142 | 348,142 |
| CITIBANK N A MED TERM BK NT | 245,863 | 245,863 |
| COCA-COLA CO | 394,893 | 394,893 |
| EXXON MOBILE CORP | 247,752 | 247,752 |
| FIFTH THIRD BANKCORP SENIOR NT | 169,828 | 169,828 |
| FIFTH THIRD BANKCORP MED TERM NT | 199,588 | 199,588 |
| GOLDMAN SACHS GROUP INC 1.95% | 250,865 | 250,865 |
| GOLDMAN SACHS GROUP INC 2.3% | 197,966 | 197,966 |
| GOLDMAN SACHS GROUP INC 2.75% | 247,415 | 247,415 |
| HOME DEPOT INC | 246,422 | 246,422 |
| INTERNATIONAL BUSINESS MACHS | 299,622 | 299,622 |
| JOHNSON & JOHNSON SENIOR NT | 198,396 | 198,396 |
| JPMORGAN CHASE & CO | 297,012 | 297,012 |
| MCDONALDS CORP MED TERM | 247,210 | 247,210 |
| MORGAN STANLEY SENIOR NT | 396,996 | 396,996 |
| NORTHERN STATES POWER CO | 246,612 | 246,612 |
| PACCAR FINANCIAL CORP MED TERM NT | 273,289 | 273,289 |
| PEPSICO INC | 246,380 | 246,380 |
| PNC BANK NA | 259,548 | 259,548 |
| UNION PACIFIC CORP | 276,296 | 276,296 |
| WAL-MART STORES INC | 496,490 | 496,490 |
| WALT DISNEY CO MED TERM NT | 346,612 | 346,612 |
| WELLS FARGO & COMPANY | 494,565 | 494,565 |
| TORONTO DOMINION BANK FGN MED TERM | 198,216 | 198,216 |
| TORONTO DOMINION BANK FGN SR NT | 245,428 | 245,428 |
| BNY MELLON CORP BOND-M | 230,847 | 230,847 |
| BNY MELLON INTERMEDIATE BD-M | 337,337 | 337,337 |
| BNY MELLON BOND FUND-M | 718,294 | 718,294 |
| DREYFUS FLOATING RATE INC-Y | 116,340 | 116,340 |
| DREYFUS HIGH YIELD-I | 109,762 | 109,762 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 23,529 | 23,529 |
| ALPHABET, INC. | 22,989 | 22,989 |
| AMAZON.COM INC (AMZN) | 28,537 | 28,537 |
| AMERICAN TOWER CORPORATION (AMT) | 22,305 | 22,305 |
| BNY MELLON INTERNATIONAL-M | 143,144 | 143,144 |
| BNY MELLON INTERNATIONAL EQUITY | 88,147 | 88,147 |
| THE BOEING COMPANY | 25,800 | 25,800 |
| CHEVRON CORPORATION (CVX) | 18,277 | 18,277 |
| CISCO SYSTEMS INC (CSCO) | 19,932 | 19,932 |
| COMCAST CORP CL A | 22,473 | 22,473 |
| CONSTELLATION BRANDS INC-A (STZ) | 20,424 | 20,424 |
| DEERE & CO (DE) | 23,419 | 23,419 |
| DOWDUPONT INC (DWDP) | 17,114 | 17,114 |
| DFA EMERG MKTS CORE EQUITY | 159,432 | 159,432 |
| DREYFUS BASIC S&P500 STOCK IDX | 423,255 | 423,255 |
| DREYFUS INTERNATIONAL STOCK-Y | 170,299 | 170,299 |
| DREYFUS MIDCAP INDEX FUND | 261,998 | 261,998 |
| DREYFUS/NEWTON INTERN EQTY-Y | 62,540 | 62,540 |
| FACEBOOK INC. (FB) | 21,368 | 21,368 |
| HONEYWELL INTL INC (HON) | 21,800 | 21,800 |
| INTERCONTINENTAL EXCHANGE INC | 24,859 | 24,859 |
| ISHARES TR S&P SMALLCAP | 153,197 | 153,197 |
| ISHARES MSCI EAFE SMALL CAP INDEX (SCZ) FUND | 112,087 | 112,087 |
| M G M MIRAGE (MGM) | 19,408 | 19,408 |
| MEDTRONIC, PLC (MDT) | 26,378 | 26,378 |
| MERCK & CO INC (MRK) | 28,272 | 28,272 |
| MICROSOFT CORPORATION (MSFT) | 21,939 | 21,939 |
| MONDELEZ INTERNATIONAL (MDLZ) | 27,621 | 27,621 |
| MSCI INC (MSCI) | 19,755 | 19,755 |
| PFIZER INC (PFE) | 30,991 | 30,991 |
| QUALCOMM INC (QCOM) | 22,764 | 22,764 |
| SCHWAB CHARLES CORP NEW (SCHW) | 19,104 | 19,104 |
| SVB FINANCIAL GROUP (SIVB) | 18,992 | 18,992 |
| TEXAS INSTRUMENTS INC (TXN) | 27,405 | 27,405 |
| UNITEDHEALTH GROUP INC | 33,133 | 33,133 |
| VALERO ENERGY CORP NEW | 18,367 | 18,367 |
| VERIZON COMMUNICATIONS INC (VZ) | 20,239 | 20,239 |
| VIRTUS EMERGING MKTS OPPOR-I | 147,218 | 147,218 |
| VISA INC-CLASS A SHRS | 29,423 | 29,423 |
| YUM! BRANDS INC (YUM) | 25,738 | 25,738 |
| BNY MELLON SPECIAL PROJECTS FUND | 66 | 66 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 7,569,625 | 0 | 7,569,625 | 7,569,625 |
| LAND IMPROVEMENTS | 84,408 | 84,408 | 0 | 0 |
| BUILDINGS | 22,386,560 | 9,580,369 | 12,806,191 | 49,324,683 |
| LEASEHOLD IMPROVEMENTS | 1,672,508 | 1,414,911 | 257,597 | 257,597 |
| EQUIPMENT | 74,270 | 55,267 | 19,003 | 19,003 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FUGIO PRIVATE EQUITY FUND VI LP | FMV | 388,823 | 388,823 |
| FUGIO PRIVATE EQUITY FUND VII | FMV | 475,500 | 475,500 |
| MAKENA ENDOWMENT FUND | FMV | 10,294,886 | 10,294,886 |
| FUGIO PRIVATE EQUITY FUND IV LP | FMV | 29,858 | 29,858 |
| OPTIMA PARTNERS GLOBAL FD LTD | FMV | 237,610 | 237,610 |
| THE OPTIMA PARTNERS FOCUS FUND | FMV | 196,836 | 196,836 |
| THE OPTIMA DISCRETIONARY MACRO FD LT | FMV | 307,718 | 307,718 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,057,830 | 0 | 5,057,830 | 5,057,830 |
| LAND IMPROVEMENTS | 49,358 | 49,358 | 0 | |
| BUILDINGS | 12,393,076 | 6,977,581 | 5,415,495 | 5,415,495 |
| LEASEHOLD IMPROVEMENTS | 1,908,883 | 1,154,991 | 753,892 | 753,892 |
| FURNITURE & FIXTURES | 1,537,919 | 1,403,712 | 134,207 | 134,207 |
| EQUIPMENT | 39,761 | 39,761 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 123,773 | 20,778 | 20,778 | 102,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL LEASE COMMISSIONS | 0 | 169,403 | 169,403 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 543,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 212,346 | 0 | 0 | 223,003 |
| UTILITIES | 344,089 | 0 | 0 | 361,693 |
| POSTAGE | 4,658 | 0 | 0 | 5,180 |
| SUPPLIES | 92,259 | 0 | 0 | 126,132 |
| INSURANCE | 147,790 | 0 | 0 | 147,790 |
| TELEPHONE | 14,192 | 0 | 0 | 14,132 |
| CONFERENCES, TRAINING, AND DUES | 35,819 | 0 | 0 | 35,819 |
| TAXES & LICENSES | 16,717 | 321 | 321 | 21,865 |
| EXHIBITION EXPENSE | 457,819 | 0 | 0 | 438,927 |
| MISCELLANEOUS EXPENSES | 27,462 | 0 | 0 | 27,462 |
| DIRECTORS FUND | 14,278 | 0 | 0 | 14,278 |
| MUSEUM ACCREDITATION EXPENSE | 24,421 | 0 | 0 | 13,997 |
| FROM SCHEDULE K-1 | 0 | 152,339 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM SCHEDULES K-1 | 0 | 71,219 | 0 |
| MEMBERSHIPS | 73,705 | 73,705 | |
| EDUCATION | 84,756 | 84,756 | |
| BOOK ROYALTIES | 721 | 721 | 721 |
| REFUNDS | 11,806 | 11,806 | 11,806 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE DEPOSITS | 197,164 | 191,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 58,462 | 58,462 | 58,462 | 0 |
| OTHER PROFESSIONAL FEES | 280,615 | 162,178 | 162,178 | 125,671 |