| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - TOOLE KATZ & ROEMERSMA, LLP | 11,250 | 0 | 0 | 11,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INTERNATIONAL VALUE PORTFOLIO | 48,006 | 43,204 |
| DFA EMERGING MARKETS SMALL CAP | 539,697 | 429,913 |
| DFA INTERNATIONAL SMALL CAP VALUE | 546,588 | 390,864 |
| DFA SHORT TEM GOVERMENT PORTFOLIO | 1,114,244 | 1,108,926 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN CONTEGRIA CENTER ROCK FUND I, LLC | 0 | 73,676 | 60,336 |
| INVESTMENT IN CONTEGRIA PRELUDE I, LLC | 0 | 30,823 | 29,196 |
| INVESTMENT IN CONTEGRIA WARREN EQUITY I, LLC | 0 | 95,229 | 129,753 |
| INVESTMENT IN CORDILLERA INVESTMENT FUND II, LP | 0 | 35,111 | 33,413 |
| INVESTMENT IN STERLING MEADOW LLC | 0 | 471,237 | 429,968 |
| PROGRAM RELATED INVESTMENT LOAN TO MANNA INC | 0 | 268,816 | 268,816 |
| Description | Amount |
|---|---|
| INVESTMENT IN DFIVX | 3,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 18,294 | 0 | 0 | 18,294 |
| LICENSES | 265 | 0 | 0 | 265 |
| MANAGEMENT FEES | 5,105 | 5,105 | 0 | 0 |
| BANK FEES | 445 | 445 | 0 | 0 |
| PASSTHROUGH EXPENSES FROM CONTEGRIA CENTER ROCK FUND I, LLC | 9,466 | 9,466 | 0 | 0 |
| PASSTHROUGH EXPENSES FROM CONTEGRIA PRELUDE I, LLC | 5,875 | 5,875 | 0 | 0 |
| PASSTHROUGH EXPENSES FROM CONTEGRIA WARREN EQUITY I, LLC | 11,274 | 10,236 | 0 | 0 |
| PASSTHROUGH EXPENSES FROM CORDILLERA | 5,730 | 5,730 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME FROM PROGRAM-RELATED INVESTMENT | 3,364 | 3,364 | 0 |
| INTEREST INCOME FROM CONTEGRIA PRELUDE I, LLC | 3 | 3 | 0 |
| INTEREST INCOME FROM CORDILLERA INVESTMENT FUND II, LP | 10 | 10 | 0 |
| NET RRE INCOME FROM STERLING MEADOW LLC | 41,269 | 15,067 | 0 |
| PASSTHROUGH LOSS FROM CONTEGRIA WARREN EQUITY I, LLC | -44,889 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| TECKST INC | 350,000 | 360,279 | 2018-07 | 2021-08 | CONVERTIBLE NOTE | 400.0000000000 % | CONVERTIBLE NOTE | 360,279 | |||
| CONTEGRIA PRIVATE CAPITAL LLC | 629,717 | 636,908 | 2018-08 | 2019-11 | 2000.0000000000 % | 636,908 | |||||
| TECKST INC | 75,000 | 75,000 | 2018-07 | 2020-06 | CONVERTIBLE NOTE | 400.0000000000 % | CONVERTIBLE NOTE | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES - TOOLE KATZ & ROEMERSMA, LLP | 10,150 | 0 | 0 | 10,150 |
| Name | Address |
|---|---|
| ROBERT STEWART |
8703 CRANBROOK COURT BETHESDA,MD20817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID IN 2018 | 33,111 | 0 | 0 | 0 |
| 2018 ESTIMATED EXCISE TAXES PAID | 1,300 | 0 | 0 | 0 |