| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,450 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHEN & STEERS | 99,999 | 91,091 |
| ANHEUSER-BUSCH | 9,857 | 9,584 |
| CITIGROUP | 10,062 | 9,705 |
| CVS CAREMARK | 20,188 | 19,090 |
| ENTERPRISE | 9,740 | 9,894 |
| EXXON | 10,035 | 9,985 |
| GENERAL ELECTRIC | 20,625 | 18,065 |
| GILEAD SCIENCES | 10,697 | 9,729 |
| GOLDMAN SACHS | 10,053 | 9,905 |
| JP MORGAN CHASE | 10,663 | 9,924 |
| TIME WARNER INC | 20,208 | 18,453 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS MARKET NEUTRAL | 629,002 | 602,256 |
| CALAMOS PHINEUS LONG | 258,786 | 235,294 |
| COHEN & STEERS | 123,540 | 104,488 |
| DFA US TARGETED VALUE | 115,030 | 119,017 |
| GATEWAY FUND | 328,550 | 351,804 |
| MAINGATE | 133,993 | 83,583 |
| PARAMETRIC TAX | 151,040 | 140,524 |
| T ROWE PRICE GWTH STOCK | 65,510 | 81,175 |
| VANGUARD VALUE INDEX | 95,015 | 126,127 |
| VANGUARD 500 INDEX | 322,401 | 408,728 |
| ALIBABA GROUP HOLDING | 74,515 | 54,828 |
| AMAZON | 72,867 | 75,099 |
| BERKSHIRE HATHAWAY | 615,990 | 612,000 |
| CATERPILLAR | 72,394 | 58,071 |
| CHEVRON CORP | 75,218 | 72,889 |
| CISCO SYSTEMS | 73,803 | 71,495 |
| GOLUB CAPITAL BDC | 16,008 | 14,181 |
| PROCTER & GAMBLE | 74,781 | 82,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FREDDIE MAC | AT COST | 26,414 | 24,072 |
| US TREASURY NOTES | AT COST | 116,901 | 112,411 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL | AT COST | 350,000 | 355,694 |
| KAYNE SENIOR CREDIT III OFFSHORE FUND | AT COST | 722,317 | 558,355 |
| KAYNE ANDERSON REAL ESTATE DEBT II | AT COST | 496,418 | 497,093 |
| GREENBACKER RENEWABLE ENERGY | AT COST | 477,213 | 504,540 |
| STRUCTURAL CAPITAL INV II | AT COST | 219,824 | 202,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,101 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,210 | 0 | 0 | |
| PASSTHROUGH INVESTMENTS | 30,699 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: STRUCTURAL CAPITAL INVESTORS II | 11,097 | 11,097 | 11,097 |
| FROM PFIC: KAYNE SENIOR CREDIT III | 26,341 | 26,341 | 26,341 |
| FROM K-1: KAYNE ANDERSON RE DEBT II | 2,604 | 2,604 | 2,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 42,494 | 42,494 | 0 |