| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 19,400 | 19,400 |
| Item No. | 1 |
|---|---|
| Lender's Name | J MICHAEL JOHNSTON |
| Lender's Title | |
| Original Amount of Loan | 477 |
| Balance Due | 477 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WATER IONIZER SYSTEM | 3,000 | 3,000 | 3,000 |
| WEBSITE DEVELOPMENT | 4,700 | 4,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 600 | 600 | ||
| BANK CHARGES | 3 | 3 | ||
| MEETING EXPENSE | 237 | 237 | ||
| OFFICE SUPPLIES | 56 | 56 | ||
| PAYPAL FEES | 130 | 130 | ||
| WEB HOSTING | 175 | 175 | ||
| WIRE FEES | 48 | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA STATE TAX. | 10 | 10 | ||
| REGISTRY OF CHARITABLE TRUST FEE | 95 | 95 |