| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,295 | 0 | 0 | 28,295 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL EXPENSES | 2013-04-26 | 42,844 | 13,328 | 180.000000000000 | 2,856 | 0 | 2,856 | 16,184 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRUCK | 2014-01-21 | 11,899 | 9,843 | 200DB | 5.000000000000 | 1,371 | 0 | 1,875 | |
| 2006 FORD E450 | 2015-08-25 | 14,809 | 10,544 | 200DB | 5.000000000000 | 1,706 | 0 | 1,875 | |
| 2003 FORD F150 | 2015-08-25 | 14,298 | 10,180 | 200DB | 5.000000000000 | 1,647 | 0 | 2,860 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL EXPENSES | 42,844 | 16,184 | 26,660 | |
| TRUCK | 11,899 | 11,214 | 685 | |
| 2006 FORD E450 | 14,809 | 12,250 | 2,559 | |
| 2003 FORD F150 | 14,298 | 11,827 | 2,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,942 | 0 | 0 | 3,942 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CIP-LEASEHOLD IMPROVEMENTS | 371,304 | 371,304 | 371,304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSES | 1,415 | 0 | 0 | 1,415 |
| TELEPHONE AND INTERNET | 1,959 | 0 | 0 | 1,959 |
| UTILITIES | 4,743 | 0 | 0 | 4,743 |
| MISCELLANEOUS EXPENSES | 12,230 | 0 | 0 | 12,230 |
| AMORTIZATION | 2,856 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 117 | 0 | 0 | 117 |