| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 6,565 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2010-11-19 | 1,308 | 1,308 | SL | 5.000000000000 | 0 | 0 | ||
| Rose Street Building | 2011-01-01 | 4,631,859 | 826,413 | SL | 39.000000000000 | 118,766 | 0 | ||
| Art work & Decor | 2011-01-01 | 34,478 | 32,013 | SL | 7.000000000000 | 2,465 | 0 | ||
| Say Yes Center | 2011-01-01 | 38,428 | 6,854 | SL | 39.000000000000 | 985 | 0 | ||
| CHAPEL LIBRARY | 2012-06-30 | 5,000 | 3,927 | SL | 7.000000000000 | 714 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley XXX758 | 5,874,787 | 5,781,114 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley XXX759 | 1,189,975 | 1,174,316 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 1,308 | 0 | 1,308 | 1,308 |
| Building | 4,631,859 | 0 | 4,631,859 | 4,631,859 |
| Artwork & decor | 34,478 | 0 | 34,478 | 34,478 |
| Say Yes Center | 38,428 | 0 | 38,428 | 38,428 |
| Chapel Library | 5,000 | 0 | 5,000 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Guarantee Bond | 17,270 | 17,270 | 17,270 |
| Security deposit | 5,600 | 5,600 | 5,600 |
| Construction loans receivable | 1,852,382 | 1,728,635 | 1,728,635 |
| Graduate Awards segregated funds | 70,000 | 0 | 0 |
| Capitalized expenses | 4,900 | 0 | 0 |
| life insurance | 299,744 | 0 | 0 |
| UNSETTLED PURCHASES & SALES NET | 1,365,289 | 0 | 0 |
| Description | Amount |
|---|---|
| correction to prior year | 868,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expense | 9,377 | 0 | 0 | |
| Insurance- workers comp | 752 | 0 | 0 | |
| PROPERTY RENTAL | 41,095 | 0 | 0 | |
| Insurance- General Liability | 17,334 | 0 | 0 | |
| Utilities - sewer | 128 | 0 | 0 | |
| Advisory Board | 37,297 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PTP Distributions | 6,074 | 6,074 | 6,074 |
| Other income | 127 | 127 | 127 |
| Morgan Stanley A/C 758-WFNMT CST | 34 | 34 | 34 |
| Morgan Stanley A/C 758-TMBLE | 149 | 149 | 149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brokerage management fees | 55,630 | 0 | 0 | |
| Legal fees | 2,300 | 0 | 0 | |
| Bookkeeping | 1,100 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,158 | 2,158 | 0 | |
| REAL ESTATE TAX | 4,022 | 0 | 0 | |
| State Unemployment Tax | 285 | 0 | 0 |