| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INSTL TOTAL RETURN FUND | 421,371 | 389,266 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INSTL INDEX FUND | 10,407,807 | 25,767,382 |
| DODGE & COX INTL STOCK FUND | 12,788,205 | 10,633,671 |
| KING STREET CAPITAL LTD | 279,721 | 2,947,918 |
| NEWPORT ASIA INSTL FUND LP | 3,052,793 | 3,799,528 |
| RAPTOR PRIVATE HOLDINGS LTD | 20,614 | 14,460 |
| RAPTOR GLOBAL PORTFOLIO LIQUIDATING TR | 3,386 | 30,283 |
| CEDAR ROCK CAPITAL PARTNERS LLC | 11,482,664 | 12,627,119 |
| SEMPER VIC PARTNERS LP | 10,904,520 | 12,225,519 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS-CEDAR RK K-1 | 140,089 | 140,089 | ||
| OTHER DEDUCTIONS-NEWPORT K-1 | 46,282 | 46,282 | ||
| OTHER DEDUCTIONS-RAPTOR K-1 | 41 | 41 | ||
| OTHER DEDUCTIONS-SEMPER K-1 | 11,102 | 11,102 | ||
| OTHER EXPENSE - CEDAR ROCK K-1 | 9,423 | 9,423 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CEDAR ROCK K-1 OTHER LOSS | -5,103 | -5,103 | |
| NEWPORT K-1 OTHER LOSS | -1,645 | -1,645 | |
| SEMPER VIC K-1 OTHER INC | 16,375 | 16,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 5,820 | 5,820 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED EXCISE TAX PAYMENTS | 50,000 | |||
| FOREIGN TAX PAID ON DIVIDENDS | 35,864 | 35,864 | ||
| FOREIGN TAXES PAID-CEDAR ROCK K-1 | 13,601 | 13,601 | ||
| FOREIGN TAXES PAID-NEWPORT K-1 | 3,785 | 3,785 | ||
| FOREIGN TAXES PAID-SEMPER VIC K-1 | 40,384 | 40,384 |