| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,775 | 832 | 1,943 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLIANCES | 2007-08-03 | 1,385 | 1,385 | 200DB | 7.000000000000 | 0 | 0 | ||
| COLLEYVILLE OFFICE BUILD-OUT | 2007-06-30 | 109,194 | 76,440 | SL | 15.000000000000 | 7,280 | 0 | ||
| COMPUTER & AV EQUIPMENT | 2007-06-30 | 30,732 | 30,732 | 200DB | 5.000000000000 | 0 | 0 | ||
| FIXTURES AND IMPROVEMENTS | 2008-06-30 | 2,145 | 2,145 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2007-06-30 | 140,680 | 140,680 | 200DB | 7.000000000000 | 0 | 0 | ||
| WEB SITE DEVELOPMENT | 2007-06-30 | 23,300 | 23,300 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-01-15 | 2,167 | 896 | 200DB | 5.000000000000 | 125 | 0 | ||
| COMPUTERS 2012 | 2012-07-01 | 2,657 | 2,657 | 200DB | 5.000000000000 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1231 GAIN FROM GARMARK PARTNERS II, LP K-1 | PURCHASED | 2018-12 | 228 | 0 | 228 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GARMARK LIQUIDATING TRUST | AT COST | 43,903 | 43,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,176 | 653 | 1,523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,286 | 4,286 | 4,286 |
| CONFERENCE ROOM MURALS | 21,202 | 21,202 | 21,202 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS FROM INVESTMENTS | 31,269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,633 | 1,390 | 3,243 | |
| UTILITIES | 24,396 | 7,319 | 17,077 | |
| POSTAGE | 243 | 73 | 170 | |
| DUES AND SUBSCRIPTIONS | 268 | 81 | 187 | |
| INVESTMENT EXPENSE | 146,954 | 146,954 | 0 | |
| MISCELLANEOUS | 2,384 | 715 | 1,669 | |
| SUPPLIES | 2,396 | 719 | 1,677 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH | 101 | 101 | 0 | |
| EQUIPMENT REPAIRS | 130 | 39 | 91 | |
| CONSULTING | 1,100 | 330 | 770 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 50 | 50 | 0 |
| ORDINARY LOSS (UBTI) FROM GARMARK PARTNERS II, LP K-1 | -607 | 0 | -607 |
| OTHER DEDUCTIONS (UBTI) FROM GARMARK PARTNERS II, LP K-1 | -1,301 | 0 | -1,301 |
| RENTAL INCOME FROM GARMARK PARTNERS II, LP K-1 | 141 | 0 | 141 |
| GARMARK LIQUIDATION | 301 | 301 | 301 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 11,685 | 7,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 275 | 82 | 193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 36,678 | 9,170 | 27,508 | |
| FEDERAL TAX PAYMENTS | 21,300 | 0 | 0 | |
| FOREIGN TAX | 81 | 81 | 0 |