| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,184 | 2,184 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2010 DODGE TRUCK | 2012-08-30 | 23,325 | 23,325 | S/L | 5.0000 | ||||
| 2000 DODGE TRUCK | 2013-02-22 | 5,075 | 5,075 | S/L | 5.0000 | ||||
| GENERATOR | 2012-10-01 | 3,520 | 3,520 | S/L | 7.0000 | ||||
| GENERATOR | 2012-10-01 | 1,237 | 1,237 | S/L | 7.0000 | ||||
| 2005 ART & FURNITURE | 2005-01-01 | 743 | 743 | S/L | 10.0000 | ||||
| 2006 ART & FURNITURE | 2006-01-01 | 5,427 | 5,427 | S/L | 10.0000 | ||||
| 2007 ART & FURNITURE | 2007-01-01 | 13,015 | 13,015 | S/L | 10.0000 | ||||
| 2008 ART & FURNITURE | 2008-01-01 | 33,870 | 33,870 | S/L | 10.0000 | ||||
| 2009 ART & FURNITURE | 2009-01-01 | 34,355 | 32,635 | S/L | 10.0000 | 1,720 | |||
| 2010 ART & FURNITURE | 2010-01-01 | 16,914 | 12,684 | S/L | 10.0000 | 1,692 | |||
| 2011 ART & FURNITURE | 2011-01-01 | 2,332 | 1,502 | S/L | 10.0000 | 233 | |||
| 2012 ART & FURNITURE | 2012-01-01 | 2,052 | 1,333 | S/L | 10.0000 | 205 | |||
| 2013 ART & FURNITURE | 2013-01-01 | 3,741 | 2,057 | S/L | 10.0000 | 374 | |||
| 2014 ART & FURNITURE | 2014-07-01 | 7,986 | 3,239 | S/L | 10.0000 | 798 | |||
| FULLY DEPRECIATED ASSETS | 2009-01-01 | 65,252 | 65,252 | S/L | 5.0000 | ||||
| LAND | 2005-01-01 | 183,397 | |||||||
| 2015 ART & FURNITURE | 2015-01-01 | 13,901 | 8,689 | S/L | 10.0000 | 695 | |||
| 2016 ART & FURNITURE | 2016-01-01 | 3,750 | 2,157 | S/L | 10.0000 | 187 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ART & FURNITURE | 203,338 | 188,507 | 14,831 | 14,831 |
| EQUIPMENT | 4,757 | 4,757 | ||
| VEHICLES | 28,400 | 28,400 | ||
| LAND | 183,397 | 183,397 | 183,397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS & MAINTENANCE | 7,644 | 7,644 | ||
| SUPPLIES | 11,960 | 11,960 | ||
| TELEPHONE | 3,348 | 3,348 | ||
| PAYROLL PROCESSING FEES | 495 | 495 | ||
| INSURANCE | 9,040 | 9,040 | ||
| LICENSE & PERMITS | 135 | 135 | ||
| DUES & SUBSCRIPTIONS | 91 | 91 | ||
| BANK CHARGES & MISC. | 87 | 87 | ||
| SUBCONTRACTOR | 4,988 | 4,988 | ||
| GAS, OIL & TOLLS | 1,726 | 1,726 | ||
| POSTAGE | 136 | 136 | ||
| OFFICE EXPENSES | 124 | 124 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
2,750 |
| Name | Address |
|---|---|
| BARBARA PACKER |
201 BUCKWHEAT BRIDGE RD GERMANTOWN,NY125260115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,932 | 7,932 |