| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 24,202 | 24,202 | 0 | |
| ACCOUNTING | 420 | 420 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMMISSIONS - GARNETT | 2008-10-15 | 3,066 | 3,066 | 60.000000000000 | 0 | 3,066 | ||
| COMMISSIONS - GARNETT | 2010-08-01 | 4,556 | 4,556 | 60.000000000000 | 0 | 4,556 | ||
| COMMISSIONS - GARNETT | 2012-12-01 | 1,746 | 1,266 | 84.000000000000 | 249 | 249 | 1,515 | |
| COMMISSIONS - GARNETT | 2016-08-01 | 2,016 | 952 | 36.000000000000 | 672 | 672 | 1,624 | |
| COMMISSIONS - GARNETT | 2016-01-01 | 9,599 | 3,840 | 60.000000000000 | 1,920 | 1,920 | 5,760 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DASH POINT VILLAGE | 1993-05-01 | 979,207 | 746,072 | SL | 31.500000000000 | 31,086 | 31,086 | ||
| DASH POINT 1993 IMPROVEMENTS | 1993-05-01 | 22,604 | 17,797 | SL | 31.500000000000 | 718 | 718 | ||
| DASH POINT 1994 IMPROVEMENTS | 1994-06-30 | 22,997 | 13,890 | SL | 39.000000000000 | 590 | 590 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-06-15 | 5,300 | 3,066 | SL | 39.000000000000 | 136 | 136 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-08-15 | 4,510 | 2,595 | SL | 39.000000000000 | 116 | 116 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-09-15 | 6,190 | 3,544 | SL | 39.000000000000 | 159 | 159 | ||
| LAND | 1993-05-01 | 623,423 | L | 0 | 0 | ||||
| DASH POINT TENANT IMPROVEMENTS | 1998-07-01 | 61,823 | 30,841 | SL | 39.000000000000 | 1,585 | 1,585 | ||
| DASH POINT 1998 IMPROVEMENTS | 1998-12-15 | 61,375 | 29,972 | SL | 39.000000000000 | 1,574 | 1,574 | ||
| DASH POINT-1998 CAPITAL IMPROVEMENTS | 1998-11-30 | 308,600 | 151,336 | SL | 39.000000000000 | 7,913 | 7,913 | ||
| DASH POINT VILLAGE-LAND K&M PROFIT INTEREST | 1998-01-01 | 223,037 | L | 0 | 0 | ||||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-07-01 | 1,212,220 | 573,740 | SL | 39.000000000000 | 31,083 | 31,083 | ||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-12-03 | 11,572 | 5,358 | SL | 39.000000000000 | 297 | 297 | ||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-12-09 | 116,208 | 53,764 | SL | 39.000000000000 | 2,980 | 2,980 | ||
| DASH POINT - 1999 TENANT IMPROVEMENTS | 1999-07-01 | 48,552 | 22,981 | SL | 39.000000000000 | 1,245 | 1,245 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-03-02 | 40,227 | 18,343 | SL | 39.000000000000 | 1,031 | 1,031 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-04-04 | 101,484 | 46,077 | SL | 39.000000000000 | 2,602 | 2,602 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-06-28 | 23,657 | 10,648 | SL | 39.000000000000 | 607 | 607 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-11-30 | 20,341 | 8,939 | SL | 39.000000000000 | 522 | 522 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-05-25 | 416 | 183 | SL | 39.000000000000 | 11 | 11 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-01-08 | 4,603 | 2,001 | SL | 39.000000000000 | 118 | 118 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-04-25 | 201,839 | 86,466 | SL | 39.000000000000 | 5,175 | 5,175 | ||
| DASH POINT - 2002 CAPITAL IMPROVEMENTS | 2002-09-30 | 232,919 | 91,073 | SL | 39.000000000000 | 5,972 | 5,972 | ||
| DASH POINT - 2002 CAPITAL IMPROVEMENTS | 2002-12-31 | 21,351 | 8,205 | SL | 39.000000000000 | 547 | 547 | ||
| TENANT IMPRVOVEMENTS | 2003-07-01 | 51,626 | 19,143 | SL | 39.000000000000 | 1,324 | 1,324 | ||
| DASH POINT - 2004 TENANT IMPROVEMENTS | 2004-07-01 | 20,538 | 7,092 | SL | 39.000000000000 | 527 | 527 | ||
| DASH POINT - 2005 CAPITAL IMPROVEMENTS | 2005-07-01 | 64,580 | 20,632 | SL | 39.000000000000 | 1,656 | 1,656 | ||
| DASH POINT - 2006 CAPITAL IMPROVEMENTS | 2006-07-01 | 95,707 | 28,120 | SL | 39.000000000000 | 2,454 | 2,454 | ||
| DASH POINT - 2007 CAPITAL IMPROVEMENTS | 2007-07-01 | 218,686 | 58,643 | SL | 39.000000000000 | 5,607 | 5,607 | ||
| DASH POINT - 2008 CAPITAL IMPROFEMENTS | 2008-07-01 | 5,982 | 1,447 | SL | 39.000000000000 | 153 | 153 | ||
| DASH POINT - 2008 TENANT IMPROVEMENTS | 2008-07-01 | 30,216 | 7,331 | SL | 39.000000000000 | 775 | 775 | ||
| DASH POINT - 2009 TENANT IMPROVEMENTS | 2009-01-01 | 31,200 | 7,200 | SL | 39.000000000000 | 800 | 800 | ||
| DASH POINT - 2012 TENANT IMPROVEMENTS | 2012-07-01 | 23,005 | 3,221 | SL | 39.000000000000 | 590 | 590 | ||
| DASH POINT - 2013 TENANT IMPROVEMENTS | 2013-07-01 | 6,086 | 696 | SL | 39.000000000000 | 156 | 156 | ||
| DASH POINT - BUILDING IMPROVEMENTS | 2014-07-01 | 3,707 | 329 | SL | 39.000000000000 | 95 | 95 | ||
| 2015 IMPROVEMENTS | 2015-07-01 | 26,091 | 1,645 | SL | 39.000000000000 | 669 | 669 | ||
| 2016 IMPROVEMENTS | 2016-07-01 | 70,440 | 2,634 | SL | 39.000000000000 | 1,806 | 1,806 | ||
| 2017 IMPROVEMENTS | 2017-07-01 | 150,675 | 1,771 | SL | 39.000000000000 | 3,863 | 3,863 | ||
| 2018 BUILDING IMPROVEMENTS | 2018-07-01 | 95,487 | SL | 39.000000000000 | 1,122 | 1,122 | |||
| 2018 TENANT IMPROVEMENTS | 2018-07-01 | 7,387 | SL | 39.000000000000 | 87 | 87 | |||
| LAND - GARNETT | 2006-02-01 | 247,221 | L | 0 | 0 | ||||
| BUILDING - GARNETT | 2006-02-01 | 741,664 | 225,827 | SL | 39.000000000000 | 19,017 | 19,017 | ||
| TENANT IMPRVOVEMENTS - GARNETT | 2008-11-15 | 4,900 | 1,150 | SL | 39.000000000000 | 126 | 126 | ||
| TENANT IMPRVOVEMENTS - TOP CUT | 2016-10-01 | 2,200 | 68 | SL | 39.000000000000 | 56 | 56 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA C VAR CALLABLE 10/23/24 | 15,356 | 15,375 |
| CITIGROUP INC VAR CALLABLE 11/15/19 | 41,300 | 39,000 |
| GOLDMAN SACHS VAR CALLABLE 05/10/19 | 20,293 | 19,700 |
| GOLDMAN SACHS VAR CALLABLE 05/10/20 | 10,225 | 9,650 |
| MORGAN STANLEY DE CALLABLE 07/15/20 | 50,490 | 49,000 |
| CITIGROUP INC VAR CALLABE 08/15/20 | 55,719 | 52,800 |
| BANK OF AMERICA C VAR CALLABLE 06/17/19 | 30,431 | 29,400 |
| CITIGROUP INC VAR CALLABE 03/27/20 | 35,994 | 33,950 |
| CITIGROUP INC VAR CALLABE 01/30/23 | 30,700 | 27,300 |
| JP MORGAN CHASE & VAR CALLABLE 01/30/19 | 83,634 | 81,963 |
| SUNTRUST BANKS I VAR CALLABLE 12/15/19 | 25,670 | 24,750 |
| WELLS FARGO BK CALLABLE 03/15/19 | 91,995 | 89,100 |
| JP MORGAN CHASE & VAR CALLABLE 05/01/20 | 61,476 | 58,950 |
| MORGAN STANLEY DE CALLABLE 07/15/19 | 45,619 | 44,100 |
| WELLS FARGO BK CALLABLE 06/15/25 | 14,888 | 14,813 |
| CAPITAL ONE FINL CALLABLE 06/01/20 | 10,125 | 9,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERRY PARTNERS INT'L INC | 261 | 389 |
| EDGEWOOD GROWTH INSTL | 280,183 | 559,454 |
| MATTHEWS ASIA DIVIDEND FD | 272,819 | 302,430 |
| LYRICAL US VALUE EQTY FD | 644,101 | 598,718 |
| VANGUARD 500 INDEX FD | 893,064 | 1,365,096 |
| WCM FOCUSED INT'L GROWTH | 388,112 | 472,600 |
| ANGEL OAK MULTI STRATEGY | 489,662 | 479,401 |
| EATON VANCE FLOATING RATE & HIGH INC | 331,079 | 317,647 |
| VANGUARD ULTRA SHORT TERM | 6,011 | 5,991 |
| ARIEL INT'L FD INST | 355,098 | 314,803 |
| CLARKSTON PARTNERS FD | 343,869 | 299,751 |
| VANGUARD FTSE ALL WORLD | 446,287 | 433,195 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DASH POINT LAND | 846,461 | 0 | 846,461 | 1,000,000 |
| DASH POINT DEPRECIABLE PROPERTY | 4,409,408 | 2,204,546 | 2,204,862 | 5,000,000 |
| TULSA LAND | 247,221 | 0 | 247,221 | 250,000 |
| TULSA DEPRECIABLE PROPERTY | 748,764 | 246,244 | 502,520 | 800,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA CREDIT OPPORTUNITIES OFFSHORE FUND | FMV | 2,442 | 2,679 |
| OCA GLOBAL PRIVATE EQUITY I LP | FMV | 323,988 | 343,825 |
| OCA SA MEZZANIN II | FMV | 196,155 | 193,806 |
| OCA SACHEM HEAD OFFSHORE SEGREGATED PORTFOLIO | FMV | 387,523 | 387,770 |
| OCA KKR ENERGY FUND | FMV | 251,387 | 279,989 |
| AMERICAN INFRASTRUCTURE MLP OFFSHRE | FMV | 236,470 | 195,519 |
| OCA GSO CAPITAL SOLUTIONS OVERSEAS FUND II | FMV | 98,812 | 112,895 |
| OCA OHA CREDIT FD SEG PORTFOLIO | FMV | 575,101 | 574,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,432 | 4,432 | 0 | |
| LEGAL | 6,423 | 6,423 | 0 | |
| LEGAL | 125 | 125 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID LEASING COMMISSIONS | 7,303 | 4,462 | 4,462 |
| DUE FROM DASH POINT TENNANTS | 2,142 | 1,889 | 1,889 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 7,001 | 3,500 | 3,501 | |
| SECRETARIAL FEES | 26,875 | 19,406 | 7,469 | |
| INSURANCE | 8,005 | 8,005 | 0 | |
| PASS THROUGH EXPENSES FROM PARTNERSHIPS | 6,887 | 6,887 | 0 | |
| FILING FEES | 160 | 160 | 0 | |
| OCA GLOBAL PRIVATE EQUITY NON DEDUCTIBLE EXPENSES | 103 | 0 | 0 | |
| REPAIRS | 35,574 | 35,574 | 0 | |
| COMMON AREA MAINTENANCE | 88,493 | 88,493 | 0 | |
| UTILITIES | 17,429 | 17,429 | 0 | |
| LEASING/MARKETING COSTS | 0 | 0 | 0 | |
| INSURANCE | 24,925 | 24,925 | 0 | |
| MANAGEMENT FEE | 56,779 | 56,779 | 0 | |
| SECURITY AND FIRE ALARM | 3,987 | 3,987 | 0 | |
| ENVIRONMENTAL REMEDIATION | 42,750 | 42,750 | 0 | |
| TRASH REMOVAL | 28,742 | 28,742 | 0 | |
| OFFICE AND ADMINSTRATIVE EXPENSES | 545 | 545 | 0 | |
| ROOF REPAIR | 3,582 | 3,582 | 0 | |
| FILING FEES | 523 | 523 | 0 | |
| COMMON AREA MAINTENANCE | 16,160 | 16,160 | 0 | |
| INSURANCE | 8,671 | 8,671 | 0 | |
| ON SITE MANAGEMENT FEES | 10,599 | 10,599 | 0 | |
| ADMINISTRATIVE EXPENSES | 536 | 536 | 0 | |
| AMORTIZATION | 2,841 | 2,841 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA IGUANA LONG-ONLY HEALTHCARE FUND LLC | -732 | -732 | -732 |
| OCA CREDIT OPPORTUNITIES OFFSHORE FD | -1,995 | -1,995 | -1,995 |
| OCA GSO CAPITAL SOLUTIONS OVERSEAS FD | -16,375 | -16,375 | -16,375 |
| OCA OHA CREDIT FD SEG PORT | 3,016 | 3,016 | 3,016 |
| OCA SA MEZZANINE II SEG PORT | 13,370 | 13,370 | 13,370 |
| OCA SACHEM HEAD SEG PORT | -24,678 | -24,678 | -24,678 |
| OCA KKR ENERGY FND | 10,344 | 10,344 | 10,344 |
| OCA GLOBAL PRIVATE EQUITY I LP | -386 | -386 | -386 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 58,313 | 58,313 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LA FAMILY HOUSING | NONE | 26,000 | 26,000 | 2011-08 | DUE ON DEMAND | 500.0000000000 % | NONE | FINANCE PURCHASE OF VAN BY SEC 501(C)(3) CHARITY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 46,952 | 46,952 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 44 | 44 | 0 | |
| FEDERAL EXCISE TAX | 7,800 | 0 | 0 | |
| REAL ESTATE TAX | 93,068 | 93,068 | 0 | |
| REAL ESTATE TAX | 13,792 | 13,792 | 0 |