| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,629 | 49,629 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | FMV | 3,363,361 | 3,363,361 |
| MARKETABLE SECURITIES | FMV | 3,964,588 | 3,964,588 |
| INVESTMENT INTERESTS | FMV | 1,881,966 | 1,881,966 |
| INVESTMENT IN MIZEL RESOURCES | FMV | 285,498 | 285,498 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS - MIZEL RESOURCES | 420,511 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST - POETIC HOLDINGS VI | 337 | 337 | 0 | |
| INVESTMENT INTEREST - TENNENBAUM SPECIAL SITUATIONS | 279 | 279 | 0 | |
| INVESTMENT INTEREST - POETIC HOLDINGS VII | 149 | 149 | 0 | |
| OTHER DEDUCTIONS - TENNENBAUM SPECIAL SITUATIONS FUND | 2,252 | 2,252 | 0 | |
| OTHER DEDUCTIONS - POETIC VII | 4,018 | 4,018 | 0 | |
| OTHER DEDUCTIONS - POETIC VI | 1,067 | 1,067 | 0 | |
| OTHER DEDUCTIONS - USRA INSTITUTIONAL NET LEASE | 246 | 246 | 0 | |
| OTHER DEDUCTIONS - AC AUTOPAY XXXII | 350 | 350 | 0 | |
| OTHER DEDUCTIONS - AC AUTOPAY XXXIII | 653 | 653 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ASCENT FUND III | 34,426 | 34,426 | 34,426 |
| AG OPPORTUNISTIC WHOLE LOAN SELECT | 14,289 | 14,289 | 14,289 |
| POETIC HOLDINGS VI | 15 | 15 | 15 |
| POETIC HOLDINGS VI | 2,880 | 2,880 | 2,880 |
| JPM MASTER OFFSHORE FUND | 158 | 158 | 158 |
| LATE FEE INCOME | 85 | 85 | 85 |
| TORTILLA HEAVEN - MIZEL RESOURCES | -2 | -2 | -2 |
| OIL & GAS INCOME - MIZEL RESOURCES | 0 | 0 | 0 |
| TENNENBAUM SPECIAL SITUATIONS FUND IX - UBTI | -16 | -16 | -16 |
| TENNENBAUM SPECIAL SITUATIONS FUND IX | 49 | 49 | 49 |
| LOAN EXTENSION FEE INCOME | 1,250 | 1,250 | 1,250 |
| EARLY PAYOFF/TERMINATION FEE INCOME | 50 | 50 | 50 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 404,965 |
| PRIOR PERIOD EQUITY ADJUSTMENT | 701,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,862 | 9,862 | 0 | |
| BANK FEES | 40 | 40 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 11,500 | 11,500 | 0 | |
| STATE TAXES | 3,000 | 3,000 | 0 |