| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,855 | 11,099 | 4,757 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 8,398,700 | 8,398,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 2,473,387 | 2,473,387 |
| ALTERNATE INVESTMENTS | FMV | 338,251 | 338,251 |
| EXCHANGED TRADED FUNDS | FMV | 4,757,652 | 4,757,652 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,079 | 304 | 5,471 | |
| UTILITIES | 4,121 | 135 | 3,709 | |
| DUES & SUBSCRIPTIONS | 3,318 | 166 | 2,986 | |
| OFFICE EXPENSE | 2,578 | 128 | 2,320 | |
| INVESTMENT EXPENSE | 166,780 | 150,102 | 16,678 | |
| PARKING | 2,760 | 138 | 2,484 | |
| REPAIRS & MAINTENANCE | 1,453 | 73 | 1,308 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INCOME FROM PASSTHROUGH ENTITIES | 17,548 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 394,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 1,860 | 93 | 1,674 | |
| LICENSES & FILING FEES | 20 | 1 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 10,104 | 505 | 9,094 | |
| NET INVESTMENT TAX | 3,507 | 0 | 0 |