| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAWN TRACTOR | 2003-08-01 | 4,000 | 4,000 | 200DB | 7.000000000000 | 0 | |||
| SIDEWALKS | 1999-09-01 | 2,270 | 2,270 | SL | 7.000000000000 | 0 | |||
| BLACKTOP PARKING LOT | 1998-06-01 | 3,736 | 3,736 | SL | 10.000000000000 | 0 | |||
| CONCRETE SLAB | 1998-12-01 | 8,928 | 8,928 | SL | 7.000000000000 | 0 | |||
| GAZEBO | 2000-04-01 | 3,171 | 3,171 | SL | 7.000000000000 | 0 | |||
| FLAG POLE | 2001-09-01 | 790 | 790 | 200DB | 7.000000000000 | 0 | |||
| 4 BENCHES | 2001-06-01 | 1,536 | 1,536 | 200DB | 7.000000000000 | 0 | |||
| PAVING | 2002-09-01 | 1,590 | 1,590 | SL | 10.000000000000 | 0 | |||
| PARKING LOT/DRIVE | 2003-10-01 | 2,850 | 2,850 | SL | 10.000000000000 | 0 | |||
| OUTDOOR LIGHTING | 2003-08-01 | 1,300 | 1,300 | SL | 10.000000000000 | 0 | |||
| 7 PATIOS | 2006-11-01 | 3,030 | 3,030 | SL | 10.000000000000 | 0 | |||
| GARAGE | 1990-12-01 | 19,747 | 19,418 | SL | 27.500000000000 | 329 | |||
| BUILDING #1 | 1987-01-01 | 441,613 | 441,613 | SL | 27.500000000000 | 0 | |||
| BUILDING #1 CONTRACT BALANCE | 1988-01-01 | 1,687 | 1,687 | SL | 27.500000000000 | 0 | |||
| BUILDING #2 | 1989-01-01 | 50,061 | 50,061 | SL | 27.500000000000 | 0 | |||
| BUILDING #2 ADDL | 1989-12-01 | 92,450 | 92,450 | SL | 27.500000000000 | 0 | |||
| BUILDING #2 ADDL1 | 1990-11-01 | 385,100 | 379,848 | SL | 27.500000000000 | 5,252 | |||
| BUILDING #3 | 1997-12-01 | 721,552 | 525,857 | SL | 27.500000000000 | 26,238 | |||
| BUILDING #3 FINAL | 1999-01-01 | 66,717 | 45,692 | SL | 27.500000000000 | 2,461 | |||
| ROOF | 2003-04-01 | 20,428 | 20,428 | SL | 10.000000000000 | 0 | |||
| PUMP | 1999-05-01 | 1,653 | 1,653 | 200DB | 7.000000000000 | 0 | |||
| CARPETING | 1996-11-01 | 666 | 666 | SL | 15.000000000000 | 0 | |||
| 2 DRYERS | 2003-08-01 | 598 | 598 | 200DB | 7.000000000000 | 0 | |||
| PUMP | 2005-05-01 | 2,012 | 2,012 | 200DB | 7.000000000000 | 0 | |||
| 2 TELEVISIONS/STAND | 2006-02-01 | 2,014 | 2,014 | 200DB | 7.000000000000 | 0 | |||
| WHITE REFRIGERATOR | 2006-12-01 | 399 | 399 | 200DB | 7.000000000000 | 0 | |||
| TREES | 1998-10-01 | 6,235 | 6,235 | SL | 10.000000000000 | 0 | |||
| LANDSCAPING | 2006-12-01 | 913 | 913 | SL | 10.000000000000 | 0 | |||
| DRIVEWAY EXTENSION | 2007-06-19 | 2,500 | 2,500 | SL | 10.000000000000 | 0 | |||
| ROOF | 2007-05-21 | 23,282 | 23,282 | SL | 10.000000000000 | 0 | |||
| 1209 MAIN HALL CARPET | 2007-07-01 | 3,058 | 3,058 | SL | 7.000000000000 | 0 | |||
| AC CONDENSER 1209-16 | 2007-08-01 | 2,343 | 2,343 | 200DB | 7.000000000000 | 0 | |||
| FURNACE | 2007-12-01 | 2,050 | 2,050 | 200DB | 7.000000000000 | 0 | |||
| PAVING | 2008-05-01 | 5,100 | 4,847 | SL | 10.000000000000 | 253 | |||
| ROOF 1211 | 2008-05-01 | 22,304 | 21,199 | SL | 10.000000000000 | 1,105 | |||
| STOVE | 2009-10-01 | 442 | 442 | 200DB | 5.000000000000 | 0 | |||
| PIANO | 2011-10-26 | 450 | 415 | 200DB | 7.000000000000 | 35 | |||
| APPLIANCES | 2011-12-05 | 668 | 668 | 200DB | 5.000000000000 | 0 | |||
| GCC FLOORING | 2012-09-26 | 930 | 930 | 200DB | 5.000000000000 | 0 | |||
| BERGMAN PAVING | 2012-08-08 | 20,837 | 9,149 | 150DB | 15.000000000000 | 1,230 | |||
| AIR CONDITIONER | 2013-07-30 | 2,285 | 860 | 150DB | 15.000000000000 | 143 | |||
| PAINTING | 2013-05-17 | 21,848 | 8,230 | 150DB | 15.000000000000 | 1,362 | |||
| BROWN APPLIANCE | 2013-10-12 | 520 | 490 | 200DB | 5.000000000000 | 30 | |||
| SY APPLIANCE | 2013-07-23 | 580 | 547 | 200DB | 5.000000000000 | 33 | |||
| PARKING LOT | 2014-05-08 | 20,335 | 6,253 | 150DB | 15.000000000000 | 1,408 | |||
| APPLIANCE | 2014-07-02 | 449 | 372 | 200DB | 5.000000000000 | 51 | |||
| APPLIANCE | 2014-07-22 | 848 | 702 | 200DB | 5.000000000000 | 97 | |||
| LAWNMOWER | 2016-09-28 | 4,799 | 930 | 200DB | 7.000000000000 | 420 | |||
| ROOF | 2017-05-03 | 37,750 | 858 | SL | 27.500000000000 | 1,373 | |||
| PAVINAG | 2018-03-12 | 10,440 | 150DB | 15.000000000000 | 0 | ||||
| LAWN TRACTOR | 2018-02-06 | 899 | 200DB | 7.000000000000 | 0 | ||||
| WINDOWS | 2018-09-10 | 17,941 | 150DB | 15.000000000000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,902,227 | 1,484,611 | 417,616 | |
| DRIVEWAYS, SIDEWALKS | 107,177 | 59,426 | 47,751 | |
| FURNITURE & FIXTURES | 56,976 | 56,645 | 331 | |
| GROUNDS EQUIPMENT | 15,069 | 12,126 | 2,943 | |
| LANDSCAPING & TREES | 7,148 | 6,020 | 1,128 | |
| OFFICE FURNITURE | 1,274 | 1,274 | 0 | |
| SIGNS | 3,517 | 3,517 | 0 | |
| ROUNDING | 2 | 0 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 66 | |||
| RESIDENT ACTIVITIES | 2,423 | |||
| FEES LICENCES PERMITS | 400 | |||
| LIFELINE | 995 | |||
| OFFICE SUPPLIES | 1,903 | |||
| OPERATING SUPPLIES | 1,356 | |||
| POSTAGE | 126 | |||
| BOX RENTAL | 12 | |||
| BANK CHARGES | -10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIFELINE | 540 | ||
| MOVING | 0 | ||
| OTHER | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 21,419 | |||
| PAYROLL TAXES | 4,222 |