| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 34,640 | 10,420 | 10,420 | |
| AUDIT FEES | 48,000 | 24,000 | 24,000 | |
| ACCOUNTING SERVICES | 250,000 | 125,000 | 125,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT B | 71,448,491 | 71,448,491 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE STATEMENT C | FMV | 122,646,803 | 122,646,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL CORPORATE COUNSEL | 12,815 | 39,659 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE TAX REFUND | 340,078 | 340,078 | 340,078 |
| BENEFICIAL INTEREST RECEIVABLE | 322,950,000 | 201,944,317 | 201,944,317 |
| PREPAID EXPENSES | 0 | 43,612 | 43,612 |
| OTHER RECEIVABLE | 0 | 203,255 | 203,255 |
| ACCRUED INTEREST PURCHASE | 0 | 241,048 | 241,048 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 17,076,244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 383 | 383 | ||
| PORTFOLIO DEDUCTION | 11,952 | 11,952 | ||
| MISC OTHER EXPENSES | 9,105 | 9,105 | ||
| WEBSITE MAINTENANCE | 183 | 183 | ||
| EVENT EXPENSES | 4,889,099 | 4,649,276 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM SCHEDULE K-1S | 293,896 | 308,182 | |
| INCREASE IN BENEFICIAL INTEREST | 31,267,653 | ||
| DEFERRED TAX ADJUSTMENT | 186,545 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITIES | 521,500 | 275,300 |
| ACCRUED PAYROLL TAX | 0 | 58,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT | 367,195 | 367,195 | ||
| PROGRAM SERVICES | 1,473,633 | 1,472,178 | ||
| CONSULTING | 187,794 | 187,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22,883 | 22,883 | ||
| FILING FEES | 137,097 | 220 |