| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,000 | 0 | 0 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc 2.85% 2/23/23 | 25,465 | 25,819 |
| Asian Development Bank 1.0% 8/16/19 | 10,129 | 10,086 |
| Commonwealth Fing Auth 5.992% 6/1/20 | 16,638 | 15,770 |
| Euro Bank Recon & Dev 1.75% 11/26/19 | 24,779 | 25,206 |
| European Investment Bank 2.5% 10/15/24 | 30,279 | 31,019 |
| Indiana St Fin Auth 2.159% 7/1/23 | 19,436 | 20,389 |
| Starbucks Corp 2.45% 6/15/26 | 19,219 | 20,219 |
| Texas St Go and Ref 3.051% 10/1/25 | 20,482 | 21,227 |
| Boston Properties 4.5% 12/1/28 | 11,110 | 11,466 |
| Digital Realty Trust 3.95% 7/1/22 | 15,330 | 15,838 |
| Duke Energy 3.35% 5/15/22 | 25,567 | 26,250 |
| KFW 1.875% 11/30/20 | 19,911 | 20,196 |
| Midamerican Energy Co 3.1% 5/1/27 | 24,111 | 26,020 |
| Public Service Company 3.7% 6/15/28 | 20,888 | 22,078 |
| Toronto Dominion Bank 1.85% 9/11/20 | 24,725 | 25,059 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Versus Capital Multi Real Est, 10,139 Sh | 258,636 | 282,394 |
| See Stock Statement | 2,433,080 | 2,298,872 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Align Impact Fund LP | AT COST | 112,288 | 112,288 |
| Blackdirt Capital Management LP | AT COST | 77,376 | 77,376 |
| Gratitude Railroad LLC | AT COST | 56,250 | 56,250 |
| Gratitude Railroad Ventures LLC | AT COST | 177,500 | 177,500 |
| Trilinc Global | AT COST | 100,000 | 100,000 |
| Align Impact, LLC | AT COST | 64,493 | |
| Audacious Institute, LLC | AT COST | 100,000 | 100,000 |
| Cadence - Series A | AT COST | 90,000 | 90,000 |
| Gratitude Railroad Community | AT COST | 25,000 | 25,000 |
| Smartlam | AT COST | 105,000 | 105,000 |
| Kenzie Academy | AT COST | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 14,469 | 0 | 0 | 14,469 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Africa College Fund - PRI | 50,000 | 50,000 | 50,000 |
| Audacious Institute - PRI | 10,000 | 10,000 | 10,000 |
| Gratitude Railroad Community - PRI | 225,000 | 225,000 | |
| Heart of the Man - PRI | 90,000 | 90,000 |
| Description | Amount |
|---|---|
| Book to Tax Adjustment | 53,649 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | -30,058 | -27,713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisor Fees | 31,250 | 31,250 | 0 | 0 |
| Investment Managment Fees | 65,882 | 65,882 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 10,000 | |||
| Foreign Taxes | 4,617 | 4,617 |