| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alpine Heritage Fund | FMV | 1,000,000 | 1,475,723 |
| Turner-Agassi Charter School Fund | FMV | 772,886 | 679,434 |
| Teng Yue Offshore Fund | FMV | 69,853 | |
| JCR Capital | FMV | 784,050 | 705,616 |
| Sloan Investment Fund | FMV | 144,493 | 191,975 |
| 21VC Fund II | FMV | 609,707 | 208,515 |
| Skylands Harbour Fund | FMV | 38,215 | 2,855,794 |
| Morgan Creek Opportunity Fund | FMV | 1,980,795 | 4,470,161 |
| Firebird Global Fund | FMV | 570,353 | 42,596 |
| Morgan Creek BRIC Fund | FMV | 1,984,068 | 2,298,293 |
| Morgan Creek Partners III | FMV | 1,033,001 | 1,042,163 |
| Capital Management Group | FMV | 1,241,390 | 1,205,185 |
| Mill Creek Management | FMV | 1,691,968 | 1,691,968 |
| Prophecy Trading Advisors | FMV | 1,189,642 | 1,552,203 |
| CommonFund Natural Resources IX | FMV | 1,185,599 | 1,728,847 |
| TCA Global Credit Fund | FMV | 6,000,000 | 7,762,304 |
| Turner Agassi II | FMV | 418,483 | 505,182 |
| AIM Ag Infrastructure Fund | FMV | 164,954 | |
| CRG Partners III | FMV | 1,033,456 | 1,149,760 |
| Lunar Capital Partners IV | FMV | 1,354,954 | 1,632,833 |
| Sciens Real Assets Offshore | FMV | 255,252 | 404,632 |
| Vietnam Investments | FMV | 478,657 | 486,480 |
| Balbec Insolve | FMV | 729,648 | 784,101 |
| Emerald Creek | FMV | 2,340,531 | 2,340,531 |
| Emergent Indonesia Fund | FMV | 616,681 | 385,556 |
| Enlightenment Capital | FMV | 979,555 | 1,539,732 |
| SBC Latin America Housing | FMV | 1,063,987 | 951,923 |
| Carmenta | FMV | 986,096 | 1,165,458 |
| HASelect-Merger Arbitrage Fund | FMV | 975,099 | 975,048 |
| HASelect Life Fund Carlisle | FMV | 947,313 | 1,363,340 |
| HBC Mega Trends | FMV | 800,000 | 944,504 |
| Morgan Creek Private Opp - Didi | FMV | 993,727 | 1,030,053 |
| Morgan Creek Partners SPV-AEPB | FMV | 646,745 | |
| Oak Street | FMV | 506,137 | 526,482 |
| SBF Opportunity Fund | FMV | 1,000,000 | 1,053,885 |
| Commonfund Secondary II | FMV | 425,868 | 607,611 |
| Vector Capital | FMV | 1,000,000 | 1,042,992 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 322,857 | 322,857 | ||
| Office Expense | 1,644 | 1,644 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Vietnam Investments III | 903 | 903 | |
| AIM Ag Infrastrucutre Fund | -247,296 | -247,296 | |
| Common Fund Natureal Resources IX | 66,978 | 66,978 | |
| Common Fund Secondary Partners II | -4,838 | -4,838 | |
| Morgan Creek Partners, III | 54,617 | 54,617 | |
| HA Select Merger Arbitrage Fund | 2,136 | 2,136 | |
| Sloan Investment Fund | -7,380 | -7,380 | |
| Oak Street Emerging Manager | 1,225 | 1,225 | |
| HA Select Life Fund II | 25,495 | 25,495 | |
| JCR Real Estate Credit Fund | -15,512 | -15,512 | |
| Morgan Creek Parners - AEPB | -7,867 | -7,867 | |
| Prophecy Advisors | 106,974 | 106,974 |
| Description | Amount |
|---|---|
| Rounding | -1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 21 VC Fund | 1,429 | 1,429 | ||
| Sloand Investment Fund | 24 | 24 | ||
| HA Select Life Fund II | 59,511 | 59,511 | ||
| Lunar Capital Partners IV | 73,868 | 73,868 | ||
| CommonFund Natural Resource Fund IX | 112,203 | 112,203 | ||
| JCR Commercial Real Estate Fund | 7,080 | 7,080 | ||
| Morgan Creek Partners III | 34,178 | 34,178 | ||
| Vietnam Investments III | 21,571 | 21,571 | ||
| AIM Agriculture Infrastructure Fund | 5,459 | 5,459 | ||
| AIM Inspire America Fund | 1,716 | 1,716 | ||
| HA Select Merger Arbitrage Fund | 50,312 | 50,312 | ||
| Morgan Creek Private Opportunity-SPV Didi | 3,040 | 3,040 | ||
| Morgan Creek Private Opportunity-SPV AEPB | 193,011 | 193,011 | ||
| Turner Agassi Charter School Fund I | 8,211 | 8,211 | ||
| Turner Agassi Charter School Fund II | 30,119 | 30,119 | ||
| Carmenta Capital | 13,904 | 13,904 | ||
| CommonFund Secondary II | 17,020 | 17,020 | ||
| Oak Street Emerging Manager | 8,559 | 8,559 | ||
| Sciens Real Asset | 11,778 | 11,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax on Investment Income | 5,277 | 5,277 |