| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,162 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2003-10-31 | 582 | 320 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2007-10-23 | 1,057 | 1,057 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2008-11-30 | 1,366 | 683 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| APPLE | 2009-07-31 | 1,747 | 873 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2012-03-05 | 866 | 433 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2012-02-07 | 5,988 | 2,593 | 200DB | 7.000000000000 | 267 | 0 | 855 | |
| FURNITURE | 2012-03-19 | 500 | 216 | 200DB | 7.000000000000 | 23 | 0 | 71 | |
| FURNITURE | 2012-07-20 | 292 | 126 | 200DB | 7.000000000000 | 13 | 0 | 42 | |
| SPARE LAPTOP | 2017-06-16 | 1,754 | 175 | 200DB | 5.000000000000 | 281 | 0 | 351 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH INVESTMENTS | AT COST | 3,666,697 | 3,360,860 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 1,057 | 1,057 | 0 | |
| ADOBE SOFTWARE | 1,014 | 1,014 | 0 | |
| COMPUTER EQUIPMENT | 1,366 | 1,366 | 0 | |
| APPLE | 1,747 | 1,747 | 0 | |
| COMPUTER EQUIPMENT | 866 | 866 | 0 | |
| FURNITURE | 5,988 | 5,854 | 134 | |
| FURNITURE | 500 | 489 | 11 | |
| FURNITURE | 292 | 285 | 7 | |
| SPARE LAPTOP | 1,754 | 1,333 | 421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 787 | 0 | 25 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 28,624 | 989 | 989 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 100,206 | 0 | 34,481 | 15,372 |
| DUES & SUBSCRIPTIONS | 2,405 | 0 | 0 | 0 |
| EMPLOYEE RECRUITMENT | 793 | 0 | 0 | 0 |
| INFORMATION TECHNOLOGY | 138,429 | 0 | 9,600 | 97,992 |
| INSURANCE | 2,190 | 0 | 0 | 0 |
| OFFICE EXPENSES | 8,942 | 0 | 37 | 14 |
| POSTAGE AND DELIVERY | 1,051 | 0 | 826 | 0 |
| VOLUNTEER RECOGNITION | 1,882 | 0 | 1,432 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO VIRGINIA SPINE INSTITUTE | 68 | 2,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 2,715 | 0 | 0 | 0 |
| PROFESSIONAL FEES - OTHER | 879 | 0 | 0 | 750 |
| RACE LOGISTICS | 11,135 | 0 | 11,135 | 0 |
| INVESTMENT MANAGEMENT FEE | 7,867 | 7,867 | 403 | 0 |
| PHOTOGRAPHY | 1,350 | 0 | 1,350 | 0 |
| Name | Address |
|---|---|
| GUY E BEATTY TRUST |
6824 ELM STREET SUITE 200 MCLEAN,VA22101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,673 | 0 | 195 | 200 |
| FEDERAL TAXES | 3,909 | 0 | 0 | 0 |
| TAXES OTHER | 3,654 | 433 | -100 | 0 |