| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION EXPENSE | 2015-10-01 | 49,116 | 7,367 | 180.000000000000 | 3,274 | 0 | 0 | 10,641 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EXHIBITS | 2015-10-01 | 40,955 | 6,143 | SL | 15.000000000000 | 2,730 | 0 | 0 | |
| GREENHOUSE | 2015-10-01 | 8,201 | 1,231 | SL | 15.000000000000 | 547 | 0 | 0 | |
| EQUIPMENT | 2015-10-01 | 7,763 | 3,494 | SL | 5.000000000000 | 1,553 | 0 | 0 | |
| CHICKEN PROCESSING EQUIPMENT | 2016-02-01 | 6,666 | 2,555 | SL | 5.000000000000 | 1,333 | 0 | 0 | |
| VEGETABLE PROCESSING EQUIPMENT | 2016-02-01 | 2,360 | 904 | SL | 5.000000000000 | 472 | 0 | 0 | |
| PLOW | 2016-02-15 | 4,110 | 1,576 | SL | 5.000000000000 | 822 | 0 | 0 | |
| FARM EQUIPMENT | 2016-07-01 | 1,656 | 497 | SL | 5.000000000000 | 331 | 0 | 0 | |
| BOARD WALK | 2016-12-05 | 26,460 | 1,911 | SL | 15.000000000000 | 1,764 | 0 | 0 | |
| VEGGIE BARN IMPROVEMENTS | 2016-03-11 | 1,749 | 214 | SL | 15.000000000000 | 117 | 0 | 0 | |
| LIVESTOCK BARN IMPROVEMENTS | 2016-03-11 | 1,749 | 214 | SL | 15.000000000000 | 117 | 0 | 0 | |
| FARM GENERATOR | 2016-01-09 | 9,252 | 3,700 | SL | 5.000000000000 | 1,850 | 0 | 0 | |
| PIANO - CIP | 2017-12-31 | 6,837 | NC | 5.000000000000 | 0 | 0 | 0 | ||
| JAPANESE GARDEN | 2017-05-08 | 5,275 | 234 | SL | 15.000000000000 | 352 | 0 | 0 | |
| BENTON ROAD - CIP | 2017-12-31 | 3,327 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| FORMAL GARDENS - CIP | 2017-12-31 | 20,617 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| OLD BARN BATHROOM IMPROVEMENTS | 2017-06-30 | 11,585 | 386 | SL | 15.000000000000 | 772 | 0 | 0 | |
| HISTORY OF FARM EXHIBIT - CIP | 2017-12-31 | 125,755 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| POOL AREA RENOVATIONS - CIP | 2017-12-31 | 8,500 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| 2017 HISTORY OF FARM EXHIBITS | 2018-12-31 | 1,395 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| 2017 FORMAL GARDEN ADDITIONS | 2018-12-31 | 7,725 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| OVEN | 2017-05-11 | 27,300 | 3,640 | SL | 5.000000000000 | 5,460 | 0 | 5,460 | |
| GATE AND SIGNAGE | 2017-03-08 | 7,074 | 393 | SL | 15.000000000000 | 472 | 0 | 472 | |
| OLD BARN RENOVATIONS 2017 | 2017-06-30 | 336,987 | 11,233 | SL | 15.000000000000 | 22,466 | 0 | 0 | |
| MULE WITH PLOW ATTACHMENT | 2017-05-23 | 18,111 | 2,113 | SL | 5.000000000000 | 3,622 | 0 | 0 | |
| 2017 JAPANESE GARDEN ADDITIONS | 2017-08-31 | 151,984 | 3,377 | SL | 15.000000000000 | 10,132 | 0 | 0 | |
| 2017 BOARD WALK ADDITIONS | 2017-04-03 | 14,190 | 710 | SL | 15.000000000000 | 946 | 0 | 0 | |
| 2018 HISTORY OF FARM EXHIBIT ADDITIONS | 2018-12-31 | 66,837 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| BARN HEATING SYSTEM | 2018-01-19 | 23,155 | SL | 15.000000000000 | 1,415 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 3,745,118 | 3,745,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY FUNDS | FMV | 22,409 | 22,409 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION EXPENSE | 49,116 | 10,641 | 38,475 | |
| EXHIBITS | 40,955 | 8,873 | 32,082 | |
| GREENHOUSE | 8,201 | 1,778 | 6,423 | |
| EQUIPMENT | 7,763 | 5,047 | 2,716 | |
| CHICKEN PROCESSING EQUIPMENT | 6,666 | 3,888 | 2,778 | |
| VEGETABLE PROCESSING EQUIPMENT | 2,360 | 1,376 | 984 | |
| PLOW | 4,110 | 2,398 | 1,712 | |
| FARM EQUIPMENT | 1,656 | 828 | 828 | |
| BOARD WALK | 26,460 | 3,675 | 22,785 | |
| VEGGIE BARN IMPROVEMENTS | 1,749 | 331 | 1,418 | |
| LIVESTOCK BARN IMPROVEMENTS | 1,749 | 331 | 1,418 | |
| FARM GENERATOR | 9,252 | 5,550 | 3,702 | |
| PIANO - CIP | 6,837 | 0 | 6,837 | |
| JAPANESE GARDEN | 5,275 | 586 | 4,689 | |
| BENTON ROAD - CIP | 3,327 | 0 | 3,327 | |
| FORMAL GARDENS - CIP | 20,617 | 0 | 20,617 | |
| OLD BARN BATHROOM IMPROVEMENTS | 11,585 | 1,158 | 10,427 | |
| HISTORY OF FARM EXHIBIT - CIP | 125,755 | 0 | 125,755 | |
| POOL AREA RENOVATIONS - CIP | 8,500 | 0 | 8,500 | |
| 2017 HISTORY OF FARM EXHIBITS | 1,395 | 0 | 1,395 | |
| 2017 FORMAL GARDEN ADDITIONS | 7,725 | 0 | 7,725 | |
| OVEN | 27,300 | 9,100 | 18,200 | |
| GATE AND SIGNAGE | 7,074 | 865 | 6,209 | |
| OLD BARN RENOVATIONS 2017 | 336,987 | 33,699 | 303,288 | |
| MULE WITH PLOW ATTACHMENT | 18,111 | 5,735 | 12,376 | |
| 2017 JAPANESE GARDEN ADDITIONS | 151,984 | 13,509 | 138,475 | |
| 2017 BOARD WALK ADDITIONS | 14,190 | 1,656 | 12,534 | |
| 2018 HISTORY OF FARM EXHIBIT ADDITIONS | 66,837 | 0 | 66,837 | |
| BARN HEATING SYSTEM | 23,155 | 1,415 | 21,740 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTIMER B FULLER III |
| Lender's Title | VICE PRESIDENT |
| Original Amount of Loan | 300000 |
| Balance Due | 300000 |
| Date of Note | 2017-01 |
| Maturity Date | 2017-06 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FARMING AND EDUCATION EXPENSES |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 282,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE EXPENSE | 10,397 | 0 | 0 | 10,397 |
| POSTAGE | 28 | 0 | 0 | 28 |
| OUTSIDE SERVICES | 10,758 | 0 | 0 | 10,758 |
| WORKERS COMPENSATION INSURANCE | 12,337 | 0 | 0 | 12,337 |
| INSURANCE | 34,134 | 0 | 0 | 34,134 |
| SECURITY | 2,945 | 0 | 0 | 2,945 |
| REPAIRS AND MAINTENANCE | 24,571 | 0 | 0 | 24,571 |
| VEHICLE EXPENSE | 3,145 | 0 | 0 | 3,145 |
| MISCELLANEOUS EXPENSE | 609 | 0 | 0 | 609 |
| UTILITIES | 16,927 | 0 | 0 | 16,927 |
| PAYROLL PROCESSING FEES | 2,227 | 0 | 0 | 2,227 |
| EDUCATION EXPENSE | 1,554 | 0 | 0 | 1,554 |
| AMORTIZATION | 3,274 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO FULLER OVERLOOK LP | 46,707 | 97,948 |
| DUE TO LILY LAKE ASSOCIATES | 0 | 1,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 35,227 | 0 | 0 | 35,227 |
| Name | Address |
|---|---|
| MORTIMER B FULLER III |
PO BOX 101 WAVERLY,PA18471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,841 | 0 | 0 | 8,841 |