| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 6,229 | 1,246 | 4,983 | |
| TAX PREPARATION FEES | 7,771 | 1,554 | 6,217 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 1-3 YEAR CREDIT BOND ETF | 174,492 | 174,492 |
| SPDR BARCLAYS SHORT TERM CORPORATE | 174,571 | 174,571 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EMERGING MKTS | 291,198 | 291,198 |
| ISHARES CORE S&P SMALL-CAP ETF | 297,660 | 297,660 |
| ISHARES TR CORE MSCI EAFE ETF | 372,680 | 372,680 |
| ISHARES S&P MID-CAP 400 VALUE ETF | 296,739 | 296,739 |
| PIMCO ALL ASSET FUND CLASS I #34 | 93,050 | 93,050 |
| SPDR S&P 500 ETF TRUST | 777,002 | 777,002 |
| VANGUARD VALUE ETF | 508,654 | 508,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST/CONTRIBUTIONS | FMV | 22,846 | 22,846 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 437,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLF TOURNAMENT FEES | 87,185 | 0 | 0 | |
| SCHOLARSHIP ADMINISTRATION EXPENSES | 49,119 | 0 | 49,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 37,284 | 37,284 | 0 | |
| INVESTMENT FEES | 21,252 | 21,252 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 2,500 | 0 | 0 |