| Contractor | Explanation |
|---|---|
| morgan stanley | INVESTMENT MGMT services |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC - 2.200% - 05/22/201 | 126,075 | 124,518 |
| APPLE - 3.000% - 11/01/2027 | 213,509 | 213,707 |
| GOLDMAN SACHS GROUP INC - 5.25 | 264,835 | 259,522 |
| WELLS FARGO CO - 4.600% - 04/0 | 207,646 | 204,757 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIDU.COM - ADR | 838,625 | 793,000 |
| GUGGENHEIM FLOATING RATE STRAT | 88,204 | 85,696 |
| GUGGENHEIM TOTAL RETURN BOND F | 180,194 | 176,070 |
| ISHARES CORE MSCI EMERGING MAR | 144,475 | 170,919 |
| ISHARES MSCI EUROPE SMALL CAP | 159,970 | 150,965 |
| ISHARES MSCI JAPAN SMALL CAP | 160,022 | 192,885 |
| ISHARES MSCI-JAPAN | 166,238 | 168,747 |
| ISHARES S&P 500 INDEX FD | 104,396 | 146,689 |
| ISHARES S&P EUROPE 350 INDEX | 140,615 | 152,529 |
| KRANESHARES CSI CHINA INTERNET | 165,463 | 143,250 |
| MORGAN STANLEY FLEXIBLE INCOME | 224,132 | 219,399 |
| NUVEEN SHORT DURATION HIGH YIE | 250,000 | 261,329 |
| SPDR PORTFOLIO EMERGING MARKET | 117,720 | 112,872 |
| SPDR S&P DIVIDEND ETF | 144,169 | 178,861 |
| SPDR S&P MIDCAP 400 EFT TRUST | 208,497 | 263,020 |
| SPDR SER TR S&P OIL & GAS EXPL | 99,631 | 108,640 |
| SPRD EURO STOXX 50 ETF | 356,216 | 364,806 |
| VANGUARD FTSE EMERGING MARKETS | 279,845 | 250,317 |
| VANGUARD FTSE EUROPEAN ETF | 117,551 | 100,254 |
| VANGUARD HEALTH CARE ETF | 116,087 | 105,835 |
| VANGUARD S&P 500 ETF | 1,380,229 | 1,907,422 |
| VANGUARD SM-CAP ETF | 157,587 | 191,122 |
| VANGUARD TOTAL STOCK MARKET ET | 52,259 | 60,752 |
| VANGUARD VALUE ETF | 197,682 | 211,180 |
| WISDOM TREE EUROPE HEDGED EQUI | 372,986 | 384,695 |
| WISDOMTREE JAPAN HEDGED EQUITY | 167,250 | 158,236 |
| WISDOMTREE MIDCAP DIVIDEND F | 167,439 | 177,634 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAKKEN HBT II, LP | 161,527 | 78,457 | |
| MIRACLE FILM, LLC | 49,579 | 49,845 | |
| SPIKENARD & MARIGOLD LLC | 150,000 | ||
| ST. FRANK LTD SER A PFD | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 34,610 | 34,610 | ||
| Bank Charges | 100 | 100 | ||
| Foundation Dues & Memberships | 50,000 | 50,000 | ||
| K-1 Exp BAKKEN HBT II, LP | 39,085 | 39,085 | ||
| State or Local Filing Fees | 110 | 110 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BAKKEN HBT II, LP | 18,582 | 18,582 | |
| K-1 Inc/Loss MIRACLE FILM, LLC | -266 | -266 | |
| K-1 Inc/Loss SPIKENARD & MARIGOLD LLC | -65,343 | -65,343 | |
| Federal Tax Refund | 1,646 | ||
| income from ticket proceeds | 2,754 | 2,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 71,409 | 71,409 | ||
| DESIGN SERVICES | 1,800 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 1,200 |