| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,005 | 29,005 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT INTERESTS | FMV | 677,207 | 677,207 |
| MARKETABLE SECURITIES | FMV | 2,782,885 | 2,782,885 |
| INVESTMENT IN MIZEL RESOURCES | FMV | 285,498 | 285,498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 820,000 | 820,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 244,891 |
| UNREALIZED GAIN/LOSS - MIZEL RESOURCES | 368,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 17,554 | 17,554 | 0 | |
| OTHER DED - AC AUTOPAY SERIES XXX | 363 | 363 | 0 | |
| OTHER DED - AC AUTOPAY SERIES XXXI | 808 | 808 | 0 | |
| OTHER DED - AC AUTOPAY SERIES XXXII | 700 | 700 | 0 | |
| OTHER DED - AC AUTOPAY SERIES XXXIII | 1,089 | 1,089 | 0 | |
| OTHER DED - WAZEE STREET OPPORTUNITIES FUN II | 1,701 | 1,701 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS INCOME - MIZEL RESOURCES | 0 | 0 | 0 |
| GARRISON COMMERCIAL FUNDING IV | 70 | 70 | 70 |
| TORTILLA HEAVEN - MIZEL RESOURCES | -2 | -2 | -2 |
| Description | Amount |
|---|---|
| PRIOR PERIOD EQUITY ADJUSTMENT | 701,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,336 | 2,336 | 0 | |
| FEDERAL TAXES | 3,778 | 3,778 | 0 |