| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 29,649 | 0 | 29,649 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COTTAGE RENOVATION | 2003-01-01 | 40,011 | 21,824 | SL | 27.500000000000 | 1,455 | 0 | 1,455 | |
| COTTAGE BLINDS | 2003-04-03 | 1,202 | 1,202 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MASONRY SERVICES | 1982-01-01 | 5,775 | 5,775 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MAIN BUILDING IMPROVEMENTS | 1982-03-01 | 14,050 | 14,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PAINTING | 1982-04-01 | 3,540 | 3,540 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FIRE SPRINKLER SYSTEM | 1990-10-01 | 87,452 | 87,452 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2001-09-01 | 4,147,287 | 1,693,475 | SL | 40.000000000000 | 103,682 | 0 | 103,682 | |
| ADDITIONS/ALTERATIONS/ADA RAMP 5 | 2007-12-31 | 208,702 | 52,176 | SL | 40.000000000000 | 5,218 | 0 | 5,218 | |
| D&D INDUSTRIES | 1990-07-01 | 2,464 | 2,464 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LVT PLANK INSTALLATION (FLOOR) | 2017-01-04 | 24,187 | 605 | SL | 40.000000000000 | 605 | 0 | 605 | |
| FLOORING MATERIAL | 2017-06-08 | 21,647 | 316 | SL | 40.000000000000 | 541 | 0 | 541 | |
| NEW COMPUTER FOR HOME INTERN | 2017-12-26 | 2,164 | SL | 5.000000000000 | 433 | 0 | 433 | ||
| CARPET TILES | 2017-05-09 | 3,620 | 241 | SL | 10.000000000000 | 362 | 0 | 362 | |
| HANDICAP VEHICLE | 2017-03-28 | 70,000 | 10,500 | SL | 5.000000000000 | 14,000 | 0 | 14,000 | |
| FABRIC FOR BACK PATIO | 2017-04-28 | 41,916 | 3,992 | SL | 7.000000000000 | 5,988 | 0 | 5,988 | |
| RESDIENT ROOM - SAMPLE BED | 2017-01-12 | 2,368 | 338 | SL | 7.000000000000 | 338 | 0 | 338 | |
| TEMPORARY WARD BED SET (4) | 2017-03-22 | 1,961 | 210 | SL | 7.000000000000 | 280 | 0 | 280 | |
| CART | 1992-11-01 | 1,594 | 1,594 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW COMPUTER FOR ACCT ASSIST | 2017-12-26 | 1,751 | SL | 5.000000000000 | 350 | 0 | 350 | ||
| OHANA ROOM TELEVISION | 2017-12-28 | 2,283 | SL | 5.000000000000 | 457 | 0 | 457 | ||
| 4" BACKFLOW PREVENTER | 1995-05-01 | 1,600 | 1,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR-OLYMPIAN CD050 | 1995-05-09 | 21,198 | 21,198 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR-INSTALLATION | 1995-05-01 | 12,817 | 12,817 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STORAGE CONTAINER | 1997-03-20 | 7,344 | 7,344 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADC CURTAINS | 2017-09-01 | 4,802 | 320 | SL | 5.000000000000 | 960 | 0 | 960 | |
| FURNITURE | 2017-06-20 | 27,913 | 1,994 | SL | 7.000000000000 | 3,988 | 0 | 3,988 | |
| AMSCO KITCHEN EQUIPMENT | 2001-09-01 | 80,169 | 80,169 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RESIDENT ROOMS - BEDS, WARDROBES, CHESTS | 2017-06-13 | 93,977 | 7,831 | SL | 7.000000000000 | 13,425 | 0 | 13,425 | |
| BEDROOM COVERINGS FABRIC | 2017-06-08 | 44,222 | 3,685 | SL | 7.000000000000 | 6,317 | 0 | 6,317 | |
| JOERNS CARE HOSPITAL BED (10) | 2017-05-22 | 15,170 | 1,264 | SL | 7.000000000000 | 2,167 | 0 | 2,167 | |
| FISHER - VARIOUS EQPT/FURNITURE | 2004-01-01 | 5,046 | 5,046 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FISHER HAWAII - CONFERENCE | 2004-12-08 | 433 | 433 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FISHER - PRINTER STAND/TV CABINET | 2004-12-20 | 431 | 431 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FISHER - LATERAL FILE CABINET | 2004-12-27 | 404 | 404 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (3) LUNALILO PORTRAITS | 2004-12-29 | 280 | 280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PICTURES PLUS - (3) CUSTOM FRAMES | 2005-01-21 | 778 | 778 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WICKERWORKS - SUN ROOM FURNITURE | 2005-02-24 | 2,108 | 2,108 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LUNALILO HOME | 1927-01-01 | 148,065 | 148,065 | SL | 55.000000000000 | 0 | 0 | 0 | |
| STORAGE RACK | 2005-03-31 | 1,502 | 1,502 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NEW COFFEE MAKER | 2017-06-27 | 2,782 | 278 | SL | 5.000000000000 | 556 | 0 | 556 | |
| AIR CONDITIONING UNIT | 2017-09-15 | 2,434 | 162 | SL | 5.000000000000 | 487 | 0 | 487 | |
| WALKIN REFRIGERATOR AND FREEZER | 2005-05-27 | 30,000 | 30,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RCA - 52" WIDESCREEN REAR PROJECTION TV | 2006-10-02 | 884 | 884 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ROBERT'S REFRIG - REPLACE FRIDGE | 2006-10-12 | 3,297 | 3,297 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONVECTION OVEN - GAS, SINGER | 2007-11-28 | 2,717 | 2,717 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRI-G22010 FREEZER/2DR/DELIV | 2008-08-21 | 3,980 | 3,980 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR FOR SNACK BAR | 2008-11-20 | 416 | 416 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER FOUNTAIN | 2009-03-12 | 610 | 610 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DELL OPTIPLEX 3010 SFF (4) | 2012-08-29 | 5,612 | 5,612 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOUND EQUIPMENT - EASY MUSIC | 2012-09-18 | 966 | 966 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIMPLEX ALARM PANEL | 2012-12-27 | 2,984 | 2,984 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ICE MACHINE - ROBERT'S REFRIG | 2013-07-01 | 4,924 | 4,432 | SL | 5.000000000000 | 492 | 0 | 492 | |
| 2 35 GALLON GREASE INTERCEPTOR | 2014-03-10 | 8,406 | 4,553 | SL | 7.000000000000 | 1,201 | 0 | 1,201 | |
| LAWN MOWER - HOME DEPOT | 2014-01-25 | 3,113 | 1,761 | SL | 7.000000000000 | 445 | 0 | 445 | |
| WATER HEATER REPLACEMENT | 2014-02-20 | 13,623 | 5,222 | SL | 10.000000000000 | 1,362 | 0 | 1,362 | |
| FANS - THE FAN SHOP | 2014-03-21 | 1,861 | 1,030 | SL | 7.000000000000 | 266 | 0 | 266 | |
| SERVER - SPANNING SOLUTION | 2014-04-01 | 4,478 | 3,359 | SL | 5.000000000000 | 896 | 0 | 896 | |
| AIR CONDITIONER - ADULT CAR | 2014-10-07 | 3,962 | 1,840 | SL | 7.000000000000 | 566 | 0 | 566 | |
| AIR CONDITIONER - ADULT CAR | 2014-10-07 | 2,411 | 1,119 | SL | 7.000000000000 | 344 | 0 | 344 | |
| 08 TOYOTA SIENNA VAN (PINE) | 2009-01-07 | 23,103 | 23,103 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TOMB RENOVATION AT KAWAIA | 2012-01-09 | 609,986 | 93,844 | SL | 39.000000000000 | 15,641 | 0 | 15,641 | |
| STEAMER | 2015-07-17 | 2,094 | 1,687 | SL | 3.000000000000 | 407 | 0 | 407 | |
| AIR CONDITIONER - 2 CARRIER 50TC-A07 | 2015-10-19 | 23,940 | 10,374 | SL | 5.000000000000 | 4,788 | 0 | 4,788 | |
| VIDEO SURVEILLANCE SYSTEM - 29 CAMERAS | 2015-11-16 | 20,136 | 13,983 | SL | 3.000000000000 | 6,153 | 0 | 6,153 | |
| LAPTOP COMPUTER | 2015-12-15 | 1,116 | 775 | SL | 3.000000000000 | 341 | 0 | 341 | |
| 3 EXHAUST FAN MORTORS (REPLACEMENT) | 2016-01-21 | 10,746 | 4,119 | SL | 5.000000000000 | 2,149 | 0 | 2,149 | |
| VIDEO SURVEILLANCE SYSTEM (3 CAMERAS) | 2016-01-01 | 1,948 | 1,298 | SL | 3.000000000000 | 650 | 0 | 650 | |
| 24 LANAI CHAIRS | 2016-03-10 | 2,010 | 737 | SL | 5.000000000000 | 402 | 0 | 402 | |
| NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR) | 2016-11-21 | 3,897 | 1,407 | SL | 3.000000000000 | 1,299 | 0 | 1,299 | |
| LANAI WOVEN TABLES | 2016-04-05 | 999 | 350 | SL | 5.000000000000 | 200 | 0 | 200 | |
| 2 DELL COMPUTERS - OPTIPLEX | 2016-02-09 | 3,942 | 2,519 | SL | 3.000000000000 | 1,314 | 0 | 1,314 | |
| DINING ROOM CHAIRS & TABLES | 2016-04-01 | 46,395 | 11,599 | SL | 7.000000000000 | 6,628 | 0 | 6,628 | |
| FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE | 2016-12-07 | 107,509 | 16,638 | SL | 7.000000000000 | 15,358 | 0 | 15,358 | |
| WINDOW COVERINGS | 2016-12-01 | 5,459 | 845 | SL | 7.000000000000 | 780 | 0 | 780 | |
| FURNITURE & CUSHIONS | 2016-05-01 | 7,911 | 1,883 | SL | 7.000000000000 | 1,130 | 0 | 1,130 | |
| DINING CABINETS | 2017-06-01 | 4,691 | 391 | SL | 7.000000000000 | 670 | 0 | 670 | |
| BEDROOM MIRRORS | 2017-06-26 | 4,545 | 325 | SL | 7.000000000000 | 649 | 0 | 649 | |
| NEW COMPUTER | 2017-07-10 | 3,396 | 340 | SL | 5.000000000000 | 679 | 0 | 679 | |
| DESIGN MINUTES FOR LIGHTING | 2017-06-01 | 815 | 68 | SL | 7.000000000000 | 116 | 0 | 116 | |
| BUFFET TABLE | 2017-07-10 | 5,839 | 417 | SL | 7.000000000000 | 834 | 0 | 834 | |
| BUFFET TABLE | 2017-07-10 | 6,318 | 455 | SL | 7.000000000000 | 903 | 0 | 903 | |
| PLUMBING FIXTURE | 2018-05-31 | 3,610 | SL | 5.000000000000 | 421 | 0 | 421 | ||
| WOODEN FLOOR PLANKS | 2018-01-11 | 2,785 | SL | 5.000000000000 | 557 | 0 | 557 | ||
| APPLIANCE | 2018-07-23 | 8,201 | SL | 5.000000000000 | 683 | 0 | 683 | ||
| CABINET | 2018-07-23 | 2,254 | SL | 7.000000000000 | 134 | 0 | 134 | ||
| COUNTER TOPS | 2018-08-31 | 3,409 | SL | 7.000000000000 | 162 | 0 | 162 | ||
| IMPROVEMENTS | 2018-10-08 | 3,327 | SL | 5.000000000000 | 166 | 0 | 166 | ||
| 2 COMPUTERS | 2018-04-24 | 4,461 | SL | 5.000000000000 | 595 | 0 | 595 | ||
| SOLID STATE STARTER | 2018-04-24 | 5,255 | SL | 5.000000000000 | 701 | 0 | 701 | ||
| 5 ETHERNET CABLES 1 TEL | 2018-05-08 | 1,838 | SL | 5.000000000000 | 245 | 0 | 245 | ||
| ALOHA POWER EQUIPMENT | 2018-05-29 | 1,525 | SL | 5.000000000000 | 178 | 0 | 178 | ||
| ALL IN ONE COMPUTER | 2018-10-05 | 2,184 | SL | 5.000000000000 | 109 | 0 | 109 | ||
| MITSUBISHI CONDESING UNIT | 2018-10-11 | 1,888 | SL | 5.000000000000 | 94 | 0 | 94 | ||
| 5 DRAWER FILING CABINET | 2018-02-01 | 500 | SL | 7.000000000000 | 65 | 0 | 65 | ||
| 4 COMPOSITE BENCHES | 2018-05-23 | 3,655 | SL | 5.000000000000 | 426 | 0 | 426 | ||
| GARBAGE DIS[PSA; DRAIN STRAINER | 2018-07-28 | 1,523 | SL | 5.000000000000 | 127 | 0 | 127 | ||
| MAINTENANCE AREA | 2018-05-12 | 694 | SL | 5.000000000000 | 93 | 0 | 93 | ||
| PARKING LIGHT FIXTURES | 2018-04-17 | 7,200 | SL | 5.000000000000 | 960 | 0 | 960 | ||
| 434 KEKUPUA PROPERTY | 2018-08-21 | 702,354 | NC | 0 % | 0 | 0 | 0 | ||
| BLOWER WHEEL | 2018-11-14 | 2,004 | SL | 5.000000000000 | 67 | 0 | 67 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMONFUND - BOND | 1,985,703 | 1,985,703 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMONFUND - EQUITIES | 6,333,815 | 6,333,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMONFUND - OTHER | FMV | 565,059 | 565,059 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COTTAGE RENOVATION | 40,011 | 23,279 | 16,732 | 16,732 |
| COTTAGE BLINDS | 1,202 | 1,202 | 0 | 0 |
| MASONRY SERVICES | 5,775 | 5,775 | 0 | 0 |
| MAIN BUILDING IMPROVEMENTS | 14,050 | 14,050 | 0 | 0 |
| PAINTING | 3,540 | 3,540 | 0 | 0 |
| FIRE SPRINKLER SYSTEM | 87,452 | 87,452 | 0 | 0 |
| BUILDING IMPROVEMENTS | 4,147,287 | 1,797,157 | 2,350,130 | 2,350,130 |
| ADDITIONS/ALTERATIONS/ADA RAMP 5 | 208,702 | 57,394 | 151,308 | 151,308 |
| D&D INDUSTRIES | 2,464 | 2,464 | 0 | 0 |
| LVT PLANK INSTALLATION (FLOOR) | 24,187 | 1,210 | 22,977 | 22,977 |
| FLOORING MATERIAL | 21,647 | 857 | 20,790 | 20,790 |
| NEW COMPUTER FOR HOME INTERN | 2,164 | 433 | 1,731 | 1,731 |
| CARPET TILES | 3,620 | 603 | 3,017 | 3,017 |
| HANDICAP VEHICLE | 70,000 | 24,500 | 45,500 | 45,500 |
| FABRIC FOR BACK PATIO | 41,916 | 9,980 | 31,936 | 31,936 |
| RESDIENT ROOM - SAMPLE BED | 2,368 | 676 | 1,692 | 1,692 |
| TEMPORARY WARD BED SET (4) | 1,961 | 490 | 1,471 | 1,471 |
| CART | 1,594 | 1,594 | 0 | 0 |
| NEW COMPUTER FOR ACCT ASSIST | 1,751 | 350 | 1,401 | 1,401 |
| OHANA ROOM TELEVISION | 2,283 | 457 | 1,826 | 1,826 |
| 4" BACKFLOW PREVENTER | 1,600 | 1,600 | 0 | 0 |
| GENERATOR-OLYMPIAN CD050 | 21,198 | 21,198 | 0 | 0 |
| GENERATOR-INSTALLATION | 12,817 | 12,817 | 0 | 0 |
| STORAGE CONTAINER | 7,344 | 7,344 | 0 | 0 |
| ADC CURTAINS | 4,802 | 1,280 | 3,522 | 3,522 |
| FURNITURE | 27,913 | 5,982 | 21,931 | 21,931 |
| AMSCO KITCHEN EQUIPMENT | 80,169 | 80,169 | 0 | 0 |
| RESIDENT ROOMS - BEDS, WARDROBES, CHESTS | 93,977 | 21,256 | 72,721 | 72,721 |
| BEDROOM COVERINGS FABRIC | 44,222 | 10,002 | 34,220 | 34,220 |
| JOERNS CARE HOSPITAL BED (10) | 15,170 | 3,431 | 11,739 | 11,739 |
| FISHER - VARIOUS EQPT/FURNITURE | 5,046 | 5,046 | 0 | 0 |
| FISHER HAWAII - CONFERENCE | 433 | 433 | 0 | 0 |
| FISHER - PRINTER STAND/TV CABINET | 431 | 431 | 0 | 0 |
| FISHER - LATERAL FILE CABINET | 404 | 404 | 0 | 0 |
| (3) LUNALILO PORTRAITS | 280 | 280 | 0 | 0 |
| PICTURES PLUS - (3) CUSTOM FRAMES | 778 | 778 | 0 | 0 |
| WICKERWORKS - SUN ROOM FURNITURE | 2,108 | 2,108 | 0 | 0 |
| LUNALILO HOME | 148,065 | 148,065 | 0 | 0 |
| STORAGE RACK | 1,502 | 1,502 | 0 | 0 |
| NEW COFFEE MAKER | 2,782 | 834 | 1,948 | 1,948 |
| AIR CONDITIONING UNIT | 2,434 | 649 | 1,785 | 1,785 |
| WALKIN REFRIGERATOR AND FREEZER | 30,000 | 30,000 | 0 | 0 |
| RCA - 52" WIDESCREEN REAR PROJECTION TV | 884 | 884 | 0 | 0 |
| ROBERT'S REFRIG - REPLACE FRIDGE | 3,297 | 3,297 | 0 | 0 |
| CONVECTION OVEN - GAS, SINGER | 2,717 | 2,717 | 0 | 0 |
| TRI-G22010 FREEZER/2DR/DELIV | 3,980 | 3,980 | 0 | 0 |
| REFRIGERATOR FOR SNACK BAR | 416 | 416 | 0 | 0 |
| WATER FOUNTAIN | 610 | 610 | 0 | 0 |
| DELL OPTIPLEX 3010 SFF (4) | 5,612 | 5,612 | 0 | 0 |
| SOUND EQUIPMENT - EASY MUSIC | 966 | 966 | 0 | 0 |
| SIMPLEX ALARM PANEL | 2,984 | 2,984 | 0 | 0 |
| ICE MACHINE - ROBERT'S REFRIG | 4,924 | 4,924 | 0 | 0 |
| 2 35 GALLON GREASE INTERCEPTOR | 8,406 | 5,754 | 2,652 | 2,652 |
| LAWN MOWER - HOME DEPOT | 3,113 | 2,206 | 907 | 907 |
| WATER HEATER REPLACEMENT | 13,623 | 6,584 | 7,039 | 7,039 |
| FANS - THE FAN SHOP | 1,861 | 1,296 | 565 | 565 |
| SERVER - SPANNING SOLUTION | 4,478 | 4,255 | 223 | 223 |
| AIR CONDITIONER - ADULT CAR | 3,962 | 2,406 | 1,556 | 1,556 |
| AIR CONDITIONER - ADULT CAR | 2,411 | 1,463 | 948 | 948 |
| 08 TOYOTA SIENNA VAN (PINE) | 23,103 | 23,103 | 0 | 0 |
| TOMB RENOVATION AT KAWAIA | 609,986 | 109,485 | 500,501 | 500,501 |
| STEAMER | 2,094 | 2,094 | 0 | 0 |
| AIR CONDITIONER - 2 CARRIER 50TC-A07 | 23,940 | 15,162 | 8,778 | 8,778 |
| VIDEO SURVEILLANCE SYSTEM - 29 CAMERAS | 20,136 | 20,136 | 0 | 0 |
| LAPTOP COMPUTER | 1,116 | 1,116 | 0 | 0 |
| 3 EXHAUST FAN MORTORS (REPLACEMENT) | 10,746 | 6,268 | 4,478 | 4,478 |
| VIDEO SURVEILLANCE SYSTEM (3 CAMERAS) | 1,948 | 1,948 | 0 | 0 |
| 24 LANAI CHAIRS | 2,010 | 1,139 | 871 | 871 |
| NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR) | 3,897 | 2,706 | 1,191 | 1,191 |
| LANAI WOVEN TABLES | 999 | 550 | 449 | 449 |
| 2 DELL COMPUTERS - OPTIPLEX | 3,942 | 3,833 | 109 | 109 |
| DINING ROOM CHAIRS & TABLES | 46,395 | 18,227 | 28,168 | 28,168 |
| FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE | 107,509 | 31,996 | 75,513 | 75,513 |
| WINDOW COVERINGS | 5,459 | 1,625 | 3,834 | 3,834 |
| FURNITURE & CUSHIONS | 7,911 | 3,013 | 4,898 | 4,898 |
| DINING CABINETS | 4,691 | 1,061 | 3,630 | 3,630 |
| BEDROOM MIRRORS | 4,545 | 974 | 3,571 | 3,571 |
| NEW COMPUTER | 3,396 | 1,019 | 2,377 | 2,377 |
| DESIGN MINUTES FOR LIGHTING | 815 | 184 | 631 | 631 |
| BUFFET TABLE | 5,839 | 1,251 | 4,588 | 4,588 |
| BUFFET TABLE | 6,318 | 1,358 | 4,960 | 4,960 |
| PLUMBING FIXTURE | 3,610 | 421 | 3,189 | 3,189 |
| WOODEN FLOOR PLANKS | 2,785 | 557 | 2,228 | 2,228 |
| APPLIANCE | 8,201 | 683 | 7,518 | 7,518 |
| CABINET | 2,254 | 134 | 2,120 | 2,120 |
| COUNTER TOPS | 3,409 | 162 | 3,247 | 3,247 |
| IMPROVEMENTS | 3,327 | 166 | 3,161 | 3,161 |
| 2 COMPUTERS | 4,461 | 595 | 3,866 | 3,866 |
| SOLID STATE STARTER | 5,255 | 701 | 4,554 | 4,554 |
| 5 ETHERNET CABLES 1 TEL | 1,838 | 245 | 1,593 | 1,593 |
| ALOHA POWER EQUIPMENT | 1,525 | 178 | 1,347 | 1,347 |
| ALL IN ONE COMPUTER | 2,184 | 109 | 2,075 | 2,075 |
| MITSUBISHI CONDESING UNIT | 1,888 | 94 | 1,794 | 1,794 |
| 5 DRAWER FILING CABINET | 500 | 65 | 435 | 435 |
| 4 COMPOSITE BENCHES | 3,655 | 426 | 3,229 | 3,229 |
| GARBAGE DIS[PSA; DRAIN STRAINER | 1,523 | 127 | 1,396 | 1,396 |
| MAINTENANCE AREA | 694 | 93 | 601 | 601 |
| PARKING LIGHT FIXTURES | 7,200 | 960 | 6,240 | 6,240 |
| 434 KEKUPUA PROPERTY | 702,354 | 0 | 702,354 | 702,354 |
| BLOWER WHEEL | 2,004 | 67 | 1,937 | 1,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 54,276 | 0 | 54,276 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 1,272,287 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACILITY MANAGEMENT | 77,821 | 0 | 6,688 | 70,231 |
| SUPPLIES | 188,413 | 0 | 10,066 | 173,935 |
| MARKETING & PROMOTION | 19,913 | 0 | 19,913 | 0 |
| MISCELLANEOUS | 16,938 | 0 | 16,145 | 793 |
| GOLF EXPENSE | 14,469 | 0 | 14,469 | 0 |
| ANNUAL EXPENSE | 27,469 | 0 | 27,469 | 0 |
| IMU | 877 | 0 | 877 | 0 |
| INSURANCE | 67,997 | 0 | 67,997 | 0 |
| GENERAL FUNDRAISING EXPENSE | 1,020 | 0 | 1,020 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT SERVICE FEES | 2,378,290 | 2,378,290 | |
| FOOD SERVICE FEES | 98,396 | 98,396 | |
| RESPITE CARE FEES | 5,825 | 5,825 | |
| MISCELLANEOUS PROGRAM FEES | 13,766 | 13,766 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 39,800 | 39,800 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 73 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT - TRUST ACCOUNT | -9,456 | 1,033 |
| DUE TO ANNIE H. PARKE TRUST | 86,110 | 81,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 35,328 | 35,328 | 0 | 0 |
| CONTRACT SERVICES | 353,168 | 0 | 5,286 | 333,489 |
| TRUST | 102,000 | 0 | 102,000 | 0 |
| PAYROLL PROCESSING FEES | 334,243 | 0 | 65,916 | 268,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 276 | 0 | 276 | 0 |
| GENERAL EXCISE TAX | 5,650 | 0 | 5,222 | 428 |