| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2016-09-13 | 1,847 | 396 | AltMACRS SL | 258 | ||||
| BLINDS | 2016-10-31 | 1,050 | 118 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 1,182 | AltMACRS SL | 777 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 13,641 | AltMACRS SL | 9,091 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 396 | AltMACRS SL | 258 | ||||
| BLINDS | 2016-10-31 | 1,050 | 118 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 1,182 | AltMACRS SL | 777 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 13,641 | AltMACRS SL | 9,091 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 396 | AltMACRS SL | 258 | ||||
| BLINDS | 2016-10-31 | 1,050 | 118 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 1,182 | AltMACRS SL | 777 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 13,641 | AltMACRS SL | 9,091 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2016-09-13 | 1,847 | 396 | AltMACRS SL | 258 | ||||
| BLINDS | 2016-10-31 | 1,050 | 118 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 1,182 | AltMACRS SL | 777 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 13,641 | AltMACRS SL | 9,091 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 396 | AltMACRS SL | 258 | ||||
| BLINDS | 2016-10-31 | 1,050 | 118 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 1,182 | AltMACRS SL | 777 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 13,641 | AltMACRS SL | 9,091 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 396 | AltMACRS SL | 258 | ||||
| BLINDS | 2016-10-31 | 1,050 | 118 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 1,182 | AltMACRS SL | 777 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 13,641 | AltMACRS SL | 9,091 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2016-09-13 | 1,847 | 396 | AltMACRS SL | 258 | ||||
| BLINDS | 2016-10-31 | 1,050 | 118 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 1,182 | AltMACRS SL | 777 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 13,641 | AltMACRS SL | 9,091 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 396 | AltMACRS SL | 258 | ||||
| BLINDS | 2016-10-31 | 1,050 | 118 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 1,182 | AltMACRS SL | 777 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 13,641 | AltMACRS SL | 9,091 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 396 | AltMACRS SL | 258 | ||||
| BLINDS | 2016-10-31 | 1,050 | 118 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 1,182 | AltMACRS SL | 777 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 13,641 | AltMACRS SL | 9,091 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture | 1,847 | 654 | 1,193 | 1,193 |
| Blinds | 1,050 | 223 | 827 | 827 |
| Flooring | 7,881 | 1,959 | 5,922 | 5,922 |
| Condominium | 250,000 | 22,732 | 227,268 | 227,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| investments | AT COST | 2,525,632 | 2,525,632 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| security deposit | 4,528 | 8,626 | |
| Collectible Assets | 51,784 | 51,784 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Delivery Services | 7,923 | 7,923 | ||
| Shipping costs | 311 | 311 | ||
| Supplies | 4,251 | 4,251 | ||
| Insurance | 5,061 | 5,061 | ||
| Miscellaneous | 3,060 | 3,060 | ||
| Administrative Costs | 3,485 | 3,485 | ||
| Licenses Fees | 356 | 356 | ||
| Promotion | 1,291 | 1,291 | ||
| Repairs Maintenance | 5,309 |
| Description | Amount |
|---|---|
| non taxable investment | 7,421 |
| net investment income | 35,931 |
| investment changevalue | 3,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| payroll taxes | 768 | |
| security deposit | 3,300 | 3,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Broker Fees | 25,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 1,509 | 1,509 | ||
| foreign tax paid | 615 | |||
| real estate taxes | 8,046 |