| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,720 | 1,672 | 1,672 | 15,048 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TIME CLOCK SOFTWARE | 2016-02-29 | 50 | 96 | 3.0000 | 50 | 146 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 22,866 | ||||||||
| DEPRECIATION - GENERAL | 6,453 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| REMOVE ASSETS NO LONGER AT WMH | PURCHASE | 2018-01 | 59,378 | -3,395 | 55,983 | |||||
| 2007 CHEVY IMPALA | 2015-11 | PURCHASE | 2018-05 | 5,500 | 5,753 | 3,199 | 3,452 | |||
| MISC ITEMS | 2015-01 | PURCHASE | 2018-07 | 371 | 371 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,335,805 | 4,150,687 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS (SEE ATTACHEMENT ) | 12,270,855 | 11,786,477 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | AT COST | 2,386,722 | 2,146,247 |
| OIL & GAS RIGHTS | 3,086 | 3,086 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 1,163,855 | 828,662 | 335,193 | 1,163,855 |
| LAND | 9,039 | 9,039 | 9,039 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED ASSETS | 130,126 | 117,070 | 117,070 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD | 50,696 | 4,898 | 45,119 | |
| RESIDENT - OBLIGATIONS | 8,855 | 8,855 | ||
| NURSING HOME EXPENSE | 57,466 | 57,466 | ||
| MEDICAL | 40,549 | 40,549 | ||
| DRUGS | 21,545 | 21,545 | ||
| FUNERAL EXPENSES | 26,633 | 26,633 | ||
| DUES | 399 | 399 | ||
| ACTIVITIES | 2,776 | 2,776 | ||
| OTHER SERVICES | 5,733 | 5,733 | ||
| RESIDENT - ALLOWANCES | 24,600 | 24,600 | ||
| BACKGROUND & DRUG TESTING | 652 | 652 | ||
| SUPPLIES | 46,528 | 46,528 | ||
| MISCELLANEOUS EXPENSE | 8,395 | 8,945 | ||
| FINANCE CHARGES | 75 | 75 | ||
| ADVERTISING | 5,856 | 5,856 | ||
| GENERAL INSURANCE | 52,730 | 52,730 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 3,478 | 3,478 | 3,478 |
| OIL ROYALTIES | 419 | 419 | 419 |
| OTHER INCOME | 187 | 187 | |
| EMPLOYEE/GUEST MEALS | 4,898 | 4,898 | |
| APARTMENT RENTAL | 1,045 | 1,045 | |
| ASSETS OF DECEASED GUESTS | 23,375 | 23,375 | |
| RESIDENT - SOCIAL SECURITY | 278,951 | 278,951 | |
| RESIDENT - PENSION & ANNUITIE | 80,240 | 80,240 | |
| RESIDENT - MISCELLANEOUS INCO | 1,964 | 1,964 | |
| RESIDENT - NEW ASSETS | 106,106 | 106,106 | |
| FUND RAISING | 90 | 90 | |
| OTHER INVESTMENT INCOME | -5,868 | -5,868 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE LOAN | -576 | 187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - PNC | 43,671 | 43,671 | 43,671 | |
| INVESTMENT MANAGEMENT FEES - NW | 47,716 | 47,716 | 47,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 9,000 | 9,000 | ||
| PAYROLL TAXES | 75,985 | 2,280 | 2,280 | 73,705 |
| FOREIGN TAXES | 7,062 | 7,062 | 7,062 |