| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRACTOR | 2016-07-01 | 7,277 | 6,468 | 200DB | 3.0000 | 539 | |||
| FARM EQUIPMENT | 2018-07-01 | 69,524 | S/L | 7.0000 | 4,966 | ||||
| FARM | 2018-01-12 | 630,000 | |||||||
| FARM BUILDINGS | 2018-01-12 | 270,000 | S/L | 40.0000 | 6,750 | ||||
| MOBILE STRUCTURE | 2018-05-25 | 120,000 | S/L | 40.0000 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 284,283 | 284,283 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 466,801 | 20,473 | 446,328 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGE BUILDING |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 400,000 |
| Balance Due | 381,819 |
| Date of Note | 2018-04 |
| Maturity Date | 1933-04 |
| Repayment Terms | AMORTIZATION 15 YEARS |
| Interest Rate | 0.0400 |
| Security Provided by Borrower | LIEN PROPERTY |
| Purpose of Loan | PURCHASE SANCTUARY |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNIMAL SUPPLIES | ||||
| ANNIMAL HOSPITAL EXPENSES | 40,191 | 40,191 | ||
| INSURANCE | 3,143 | 3,143 | ||
| FEEDS | 127,213 | 127,213 | ||
| OFFICE | ||||
| UTILITIES | 4,873 | 4,873 | ||
| TRANSPORTATION | 14,355 | 14,355 | ||
| REPAIRS | 25,536 | 25,536 | ||
| RENT | 10,500 | 10,500 | ||
| WASTE | 2,770 | 2,770 | ||
| ACCRUALS | ||||
| TRAVEL | 5,895 | 5,895 | ||
| GA | 7,860 | |||
| ANIMAL RESCUE | 24,660 | 24,660 | ||
| CASH TO ACCRUAL | -8,707 | -8,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 300 | 300 | ||
| LOCAL TAX | 153 | 153 |