| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,565 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BIODYNE TRADEMARK | 2001-07-14 | 750 | 750 | 15.0000 | 750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 1995-09-05 | 2,727 | 2,727 | S/L | 5.0000 | ||||
| EQUIPMENT | 1996-09-13 | 2,487 | 2,487 | S/L | 5.0000 | ||||
| FAX MACHINE | 1996-01-03 | 727 | 727 | S/L | 5.0000 | ||||
| FILING CABINET | 1996-09-30 | 121 | 121 | S/L | 5.0000 | ||||
| SHELVES | 1996-11-21 | 221 | 221 | S/L | 5.0000 | ||||
| COMPUTER | 1997-04-08 | 1,094 | 1,094 | S/L | 5.0000 | ||||
| COMPUTER/NEC PROJECTOR | 1999-01-13 | 7,542 | 7,542 | S/L | 5.0000 | ||||
| COMPUTER | 1999-11-23 | 3,191 | 3,191 | S/L | 5.0000 | ||||
| COPY MACHINE-XEROX | 2000-03-11 | 3,357 | 3,357 | S/L | 5.0000 | ||||
| WEB PAGE | 2000-06-06 | 1,810 | 1,810 | S/L | 3.0000 | ||||
| COPY MACHINE | 2002-06-27 | 5,846 | 5,846 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2003-08-02 | 5,361 | 5,361 | S/L | 5.0000 | ||||
| COMPUTER | 2003-11-13 | 3,078 | 3,078 | S/L | 5.0000 | ||||
| FURNITURE | 2004-06-15 | 4,247 | 4,247 | S/L | 7.0000 | ||||
| COMPUTER | 2005-03-24 | 4,312 | 4,312 | S/L | 5.0000 | ||||
| COPY/FAX MACHINE | 2006-03-06 | 864 | 864 | S/L | 5.0000 | ||||
| EQUIPMENT | 2006-09-18 | 2,260 | 2,260 | S/L | 5.0000 | ||||
| PRINTER | 2006-08-18 | 1,183 | 1,183 | S/L | 5.0000 | ||||
| TELEPHONES | 2006-09-18 | 1,492 | 1,492 | S/L | 7.0000 | ||||
| COMPUTER | 2008-01-11 | 1,190 | 1,190 | S/L | 5.0000 | ||||
| COMPUTER | 2009-07-17 | 1,928 | 1,928 | S/L | 5.0000 | ||||
| COMPUTER | 2010-09-29 | 1,722 | 1,722 | S/L | 5.0000 | ||||
| FURNITURE | 2010-08-04 | 893 | 893 | S/L | 7.0000 | ||||
| PRINTER | 2010-09-21 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 2011-01-03 | 4,632 | 4,632 | S/L | 7.0000 | ||||
| CAMERA | 2011-04-05 | 1,203 | 1,203 | S/L | 5.0000 | ||||
| FURNITURE | 2014-09-21 | 2,658 | 2,563 | S/L | 7.0000 | 95 | |||
| IPAD TABLET | 2015-01-07 | 893 | 536 | S/L | 5.0000 | 178 | |||
| MACBOOK LAPTOP | 2015-01-07 | 2,558 | 1,535 | S/L | 5.0000 | 512 | |||
| LENOVO A10 PC | 2015-12-17 | 2,244 | 897 | S/L | 5.0000 | 449 | |||
| HP LASERJET | 2015-12-17 | 470 | 188 | S/L | 5.0000 | 94 | |||
| COMPUTER | 2015-03-20 | 1,185 | 652 | S/L | 5.0000 | 237 | |||
| COMPUTER | 2015-11-17 | 2,143 | 893 | S/L | 5.0000 | 429 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT & FURNITURE | 77,137 | 73,547 | 3,590 | 3,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRADEMARK | 5,621 | 5,621 | 3,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 285 | |||
| BANK CHARGES | 90 | |||
| ONLINE SUBSCRIPTIONS | 69 | |||
| SUPPLIES | 521 | 521 | ||
| MEALS | 1,426 | 1,426 | ||
| TAXES AND LICENSES | 50 | |||
| MEMBERSHIPS | 300 | |||
| WEBSITE | 953 | 953 | ||
| COMPUTER EXPENSE | 27 | |||
| INTERNET | 64 | |||
| GRANTS | 50,000 | 50,000 |