| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LYNCH, JOHNSON & LONG, LLC | 7,500 | 2,500 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR EQUITY MARKET NEUTRAL FUND | ||
| BLACKSTONE ALT MULTI STRATEGY | ||
| BLACKSTONE EVENT DRIVEN EQUITY FUND | 107,059 | 107,059 |
| DFA INTL CORE EQUITY | ||
| DFA US LARGE CAP VALUE | ||
| DOUBLELINE TTL RET BOND FUND | 425,477 | 425,477 |
| EV ATLANTA CAPITAL SMID CAP FUND | 383,284 | 383,284 |
| EDGEWOOD GROWTH FUND | 375,819 | 375,819 |
| HARTFORD DIVIDEND AND GROWTH FUND | 393,173 | 393,173 |
| ISHARES MSCI EAFE SMALL CAP ETF | ||
| JANUS HENDERSON SMALL CAP VALUE I | 141,736 | 141,736 |
| JOHCM INTERNATIONAL SELECT FUND | 267,597 | 267,597 |
| THE MERGER FUND | 107,239 | 107,239 |
| PIMCO INCOME FUND | ||
| PIMCO INVESTMENT GRADE CORPORATE | ||
| T ROWE PRICE QM US SMALL-CAP GROWTH | 135,306 | 135,306 |
| T ROW PRICE EMERGING MARKETS STOCK | 167,106 | 167,106 |
| VANGUARD INSTITUTIONAL INDEX FD | 886,797 | 886,797 |
| VANGUARD INTERNATIONAL GROWTH FUND | 219,122 | 219,122 |
| VANGUARD RUSSELL 1000 GROWTH ETF | 324,873 | 324,873 |
| VANGUARD RUSSELL 1000 VALUE ETF | 281,325 | 281,325 |
| VANGUARD TOTAL BOND MARKET INDEX FD | 529,030 | 529,030 |
| WESTERN ASSET CORE PLUS BOND | 535,066 | 535,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 620,087 | 598,278 | 598,278 |
| ACCRUED INTEREST & DIVIDENDS | 3,589 | 5,692 | 5,692 |
| PREPAID EXPENSES | 10,000 | ||
| PREPAID EXCISE TAXES | 5,437 | 5,437 |
| Description | Amount |
|---|---|
| DECREASE IN BENEFICIAL INTEREST IN A TRUST | 21,809 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 734 | 734 | ||
| OFFICE SUPPLIES AND POSTAGE | 342 | 114 | 228 | |
| OTHER EXPENSES | 986 | 329 | 657 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIQUIDATION/LITIG. PROCEEDS | 131 | 131 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 45,172 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 4,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUNTRUST BANK - TRUST FEES | 31,905 | 31,905 | ||
| INDIAN RIVER STATE COLLEGE FND | 12,000 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 61 | 61 | ||
| EXCISE TAX | 963 |