| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 997 | 997 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99RE60452 3550-3785 TOWER ROAD | AT COST | 1 | 280,000 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 8,597 | 9,039 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 21,739 | 45,700 |
| 922042858 VANGUARD EMERGING MA | AT COST | 78,575 | 76,755 |
| 99RE60643 3550 TOWER ROAD MAID | AT COST | 1 | 2,133 |
| 81369Y704 AMEX INDUSTRIAL SPDR | AT COST | 25,597 | 25,369 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 34,186 | 36,112 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 23,944 | 24,457 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 58,450 | 59,180 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 120,429 | 120,486 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 64,365 | 64,814 |
| 81369Y605 AMEX FINANCIAL SELEC | AT COST | 38,443 | 38,307 |
| 81369Y407 AMEX CONSUMER DISCR | AT COST | 25,588 | 25,110 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 8,508 | 8,963 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 6,393 | 6,333 |
| 81369Y852 COMM SERV SELECT SEC | AT COST | 12,828 | 13,050 |
| 81369Y209 AMEX HEALTH CARE SPD | AT COST | 38,443 | 38,005 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 35,864 | 35,891 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 40,690 | 64,477 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,042 | 37,886 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 27,916 | 27,899 |
| 81369Y308 CONSUMER STAPLES SEC | AT COST | 12,800 | 12,659 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 40,563 | 53,482 |
| 81369Y100 AMEX MATERIALS SPDR | AT COST | 7,843 | 7,701 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 66,154 | 66,294 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 103 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 13 | 0 | 13 | |
| FILING FEE/STATE TAX | 157 | 0 | 157 | |
| FILING FEE/STATE TAX | 157 | 0 | 157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 296 | 296 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 2,749 | 2,749 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 107 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 472 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |