| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | 106,749 | 100,989 |
| 87234N765 TCW EMERGING MARKETS | 111,558 | 111,008 |
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | 362,343 | 356,886 |
| 670678622 NUVEEN CORE PLUS BON |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Y106 T ROWE PRICE MID CAP | 173,702 | 161,015 |
| 670678507 NUVEEN REAL ESTATE S | 148,973 | 168,950 |
| 464287234 ISHARES MSCI EMERGIN | 73,895 | 72,387 |
| 74925K581 ROBECO BOSTON PARTNE | 106,346 | 127,008 |
| 00769G543 CAMBIAR INTL EQUITY | 239,854 | 249,696 |
| 779572106 T ROWE PRICE SMALL C | 173,702 | 196,659 |
| 921921300 VANGUARD EQUITY INCO | 123,600 | 207,302 |
| 149498107 CAUSEWAY EMERGING MA | 236,958 | 232,838 |
| 779556109 ROWE T PRICE MID-CAP | 173,702 | 208,235 |
| 77954Q106 T ROWE PRICE BLUE CH | 183,656 | 490,178 |
| 464287465 ISHARES MSCI EAFE ET | 281,752 | 239,754 |
| 79471L602 SALIENT MLP ENERGY I | 70,000 | 65,413 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 349,806 | 356,734 |
| 87245P668 TIAA CREF INFLATION | AT COST | 210,541 | 222,984 |
| Description | Amount |
|---|---|
| NUVEEN EARN-OUT PAYMENT | 61 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,483 | 1,483 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 402 | 402 | 0 |