| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91929687 BLACKROCK HIGH YIELD | ||
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TOTL RET | 20,005 | 19,281 |
| 77956H534 T ROWE PR EMERG MKTS | ||
| 92203J308 VANGUARD TOTAL INTL | 130,204 | 137,723 |
| 693390601 PIMCO SHORT-TERM FD- | ||
| 722005816 PIMCO INVESTMENT GRA | 20,177 | 21,046 |
| 921937827 VANGUARD SHORT-TERM | 9,879 | 10,050 |
| 48121L320 JPM UNCONSTRAINED DE | ||
| 48121L809 JPMORGAN INFLATN MGD | ||
| 4812C0100 JPM CORE BOND FD - U | 69,505 | 71,948 |
| 464287440 ISHARES BARCLAYS 7-1 | 19,819 | 20,875 |
| 464288588 ISHARES BARCLAYS MBS | 19,450 | 19,930 |
| 808524870 SCHWAB U.S. TIPS ETF | 10,753 | 11,254 |
| 54401E143 LORD ABBETT SHRT DUR | 18,765 | 19,075 |
| 72201F490 PIMCO INCOME FD-INS | 10,195 | 10,203 |
| 83002G108 SIX CIRCLES ULTRA SH | 19,611 | 19,611 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02209S103 ALTRIA GROUP INC | 1,673 | 1,836 |
| 09247X101 BLACKROCK INC | 2,090 | 4,677 |
| 12572Q105 CME GROUP INC | 1,678 | 5,833 |
| 14040H105 CAPITAL ONE FINANCIA | 1,611 | 1,941 |
| 14042Y601 CAPITAL GR NON US EQ | 8,779 | 13,996 |
| 20030N101 COMCAST CORP-CLASS A | 3,510 | 5,008 |
| 20825C104 CONOCOPHILLIPS | 3,516 | 4,431 |
| 30231G102 EXXON MOBIL CORP | 2,926 | 2,974 |
| 31620M106 FIDELITY NATIONAL IN | 845 | 2,665 |
| 55261F104 M & T BANK CORP | 685 | 1,478 |
| 58933Y105 MERCK & CO. INC. | 1,646 | 3,818 |
| 59156R108 METLIFE INC | 1,826 | 2,273 |
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 1,082 | 3,315 |
| 65473P105 NISOURCE INC | 730 | 1,692 |
| 88579Y101 3M CO | ||
| G1151C101 ACCENTURE PLC-CL A | 618 | 1,733 |
| H1467J104 CHUBB LTD | 1,507 | 2,140 |
| 2824100 ABBOTT LABORATORIES | 614 | 1,219 |
| 9158106 AIR PRODUCTS & CHEMICA | 2,547 | 3,881 |
| 15271109 ALEXANDRIA REAL ESTAT | 298 | 732 |
| 32654105 ANALOG DEVICES INC | 1,364 | 3,994 |
| 37833100 APPLE INC | 1,288 | 3,196 |
| 363576109 ARTHUR J GALLAGHER & | 842 | 1,899 |
| 04314H857 ARTISAN INTL VALUE F | ||
| 53015103 AUTOMATIC DATA PROCES | 605 | 1,832 |
| 53484101 AVALONBAY COMMUNITIES | 1,341 | 2,088 |
| 60505104 BANK OF AMERICA CORP | 3,293 | 6,842 |
| 54937107 BB&T CORP | 1,427 | 2,577 |
| 75887109 BECTON DICKINSON AND | 737 | 2,528 |
| 101121101 BOSTON PROPERTIES IN | 836 | 931 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,225 | 3,109 |
| 166764100 CHEVRON CORP | 5,451 | 7,263 |
| 172062101 CINCINNATI FINANCIAL | 139 | 644 |
| 125896100 CMS ENERGY CORP | 457 | 1,921 |
| 191216100 COCA-COLA CO/THE | 2,194 | 2,895 |
| 229899109 CULLEN/FROST BANKERS | 554 | 1,044 |
| 254709108 DISCOVER FINANCIAL S | 1,178 | 1,885 |
| 260003108 DOVER CORP | 1,977 | 3,196 |
| 233331107 DTE ENERGY COMPANY | 202 | 381 |
| 281020107 EDISON INTERNATIONAL | 446 | 447 |
| 532457108 ELI LILLY & CO | 1,578 | 2,179 |
| 369550108 GENERAL DYNAMICS COR | 2,978 | 3,905 |
| 372460105 GENUINE PARTS CO | 397 | 874 |
| 375558103 GILEAD SCIENCES INC | 1,104 | 1,048 |
| 416515104 HARTFORD FINANCIAL S | 1,281 | 3,227 |
| 437076102 HOME DEPOT INC | 588 | 3,633 |
| 438516106 HONEYWELL INTERNATIO | 343 | 1,897 |
| 452308109 ILLINOIS TOOL WORKS | 943 | 2,313 |
| 464287465 ISHARES MSCI EAFE IN | 42,496 | 47,693 |
| 478160104 JOHNSON & JOHNSON | 1,184 | 2,474 |
| 482480100 KLA-TENCOR CORP | ||
| 580135101 MCDONALD'S CORP | 2,753 | 3,793 |
| 594918104 MICROSOFT CORP | 1,069 | 5,996 |
| 609207105 MONDELEZ INTERNATION | 1,424 | 2,621 |
| 655844108 NORFOLK SOUTHERN COR | 1,140 | 2,676 |
| 665859104 NORTHERN TRUST CORP | 746 | 1,470 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 713448108 PEPSICO INC | 1,906 | 2,301 |
| 717081103 PFIZER INC | 2,507 | 4,544 |
| 718172109 PHILIP MORRIS INTERN | 1,159 | 1,672 |
| 693475105 PNC FINANCIAL SERVIC | 2,340 | 5,002 |
| 693506107 PPG INDUSTRIES INC | 1,561 | 2,817 |
| 742718109 PROCTER & GAMBLE CO/ | 2,168 | 2,951 |
| 743315103 PROGRESSIVE CORP | 495 | 1,215 |
| 744320102 PRUDENTIAL FINANCIAL | 1,739 | 3,039 |
| 747525103 QUALCOMM INC | ||
| 760759100 REPUBLIC SERVICES IN | 638 | 1,418 |
| 749685103 RPM INTERNATIONAL IN | 614 | 882 |
| 806857108 SCHLUMBERGER LTD | ||
| 828806109 SIMON PROPERTY GROUP | 1,374 | 1,460 |
| 833034101 SNAP-ON INC | ||
| 78462F103 SPDR S&P 500 ETF TRU | 48,537 | 74,358 |
| 854502101 STANLEY BLACK & DECK | 1,432 | 2,066 |
| 77956H435 T ROWE PR OVERSEAS S | ||
| 74144T108 T ROWE PRICE GROUP I | 871 | 2,381 |
| 882508104 TEXAS INSTRUMENTS IN | 1,349 | 4,500 |
| 500754106 THE KRAFT HEINZ CO | ||
| 886547108 TIFFANY & CO | 1,647 | 1,597 |
| 89417E109 TRAVELERS COS INC/TH | 971 | 3,079 |
| 907818108 UNION PACIFIC CORP | ||
| 902973304 US BANCORP | 1,064 | 2,457 |
| 91913Y100 VALERO ENERGY CORP | 952 | 1,194 |
| 92343V104 VERIZON COMMUNICATIO | 1,974 | 3,537 |
| 918204108 VF CORP | 871 | 1,573 |
| 949746101 WELLS FARGO & CO | 2,285 | 3,679 |
| 98389B100 XCEL ENERGY INC | 1,152 | 2,444 |
| 46432F842 ISHARES CORE MSCI EA | 39,860 | 39,241 |
| 126650100 CVS HEALTH CORP | ||
| 315911750 FIDELITY 500 INDEX F | 24,938 | 28,404 |
| 418056107 HASBRO INC | 1,420 | 1,939 |
| 744573106 PUBLIC SERVICE ENTER | 1,223 | 1,372 |
| 855244109 STARBUCKS CORP | 515 | 947 |
| 929042109 VORNADO REALTY TRUST | 1,208 | 1,093 |
| 8.7612E+110 TARGET CORP | ||
| 8.9417E+113 TRAVELERS COS INC/ | ||
| 03755L104 APERGY CORPORATION | ||
| 26078J100 DOWDUPONT INC | ||
| 46641Q712 JPMORGAN BETABUILDER | 11,995 | 11,370 |
| 48129C207 JPM GL RES ENH IDX F | 14,624 | 20,269 |
| 98311A105 WYNDHAM HOTELS & RES | 602 | 735 |
| G5960L103 MEDTRONIC PLC | 2,129 | 2,549 |
| 244199105 DEERE & CO | 1,919 | 1,988 |
| 517834107 LAS VEGAS SANDS CORP | 1,549 | 1,753 |
| 571748102 MARSH & MCLENNAN COS | 425 | 494 |
| 701094104 PARKER HANNIFIN CORP | 2,155 | 2,451 |
| 931142103 WALMART INC | 1,373 | 1,656 |
| 22052L104 CORTEVA INC | 438 | 531 |
| 26614N102 DUPONT DE NEMOURS IN | 1,252 | 1,299 |
| 46641Q696 JPMORGAN BETABUILDER | 20,225 | 20,394 |
| 83002G306 SIX CIRCLES U.S. UNC | 64,417 | 68,316 |
| 83002G405 SIX CIRCLES INTERNAT | 32,208 | 33,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 8,860 | 9,188 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 38145C646 GOLDMAN SACHS STRAT | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 27831R108 EATON VANCE GLOBAL M | AT COST | 8,799 | 8,901 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 27,952 | 28,535 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 330 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 163 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 168 | 168 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |