| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING & TAX SERVICES | 17,596 | 17,596 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| JSSB LOAN FEES-MEADOWS | 2015-07-27 | 10,608 | 1,680 | 20.0000 | 530 | 2,210 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REFRIGERATOR | 2011-08-17 | 201 | 201 | S/L | 5.0000 | ||||
| FOLDING TABLES & CHAIRS | 2012-11-30 | 498 | 452 | 200DB | 7.0000 | 31 | |||
| COMPUTER & MONITOR | 2011-05-13 | 526 | 526 | S/L | 5.0000 | ||||
| FURNITURE | 2011-08-17 | 1,378 | 1,181 | S/L | 7.0000 | 197 | |||
| SHARP MX-B201D COPIER | 2012-04-17 | 1,437 | 1,437 | S/L | 5.0000 | ||||
| SHARP MX-2310U COPIER | 2011-09-28 | 5,201 | 5,201 | S/L | 5.0000 | ||||
| MODEL HOME-FURN & FIXTURES | 2012-07-26 | 46,623 | 34,134 | S/L | 7.0000 | 6,661 | |||
| BUILDING (MEADOWS) | 2014-12-31 | 3,104,311 | 295,175 | S/L | 39.0000 | 79,598 | |||
| FURN & EQUIPMENT (MEADOWS) | 2014-12-31 | 587,000 | 293,500 | S/L | 7.0000 | 83,857 | |||
| 2004 CHRYSLER 300 | 2014-12-31 | 5,000 | 3,500 | S/L | 5.0000 | 1,000 | |||
| 10 TON HEAT PUMP-MEADOWS | 2014-09-01 | 25,300 | 2,568 | S/L | 39.0000 | 649 | |||
| BEAUTY PARLOR FURN/EQUIP UPGRADES | 2015-04-08 | 2,030 | 1,015 | S/L | 7.0000 | 290 | |||
| SURFACE PRO 3 & NETWORK | 2015-04-22 | 12,253 | 8,577 | S/L | 5.0000 | 2,451 | |||
| IMPAIRMENT LOSS - CIP | 2012-09-01 | ||||||||
| 3 METAL SHELVES | 2001-08-08 | 245 | 245 | S/L | 10.0000 | ||||
| HP COMPUTER, PRINTER & SOFTWARE | 2000-02-01 | 1,314 | 1,314 | S/L | 5.0000 | ||||
| PIANO DISC CFX228 PLAYBACK SYSTEM | 2008-02-12 | 7,800 | 4,030 | S/L | 5.0000 | ||||
| LAUNDRY ROOM EQUIP - WATER HEATER | 2008-06-24 | 10,744 | 2,149 | S/L | 10.0000 | ||||
| CIP-JVT CAPITALIZED INTEREST | 2011-08-31 | 12,718 | |||||||
| CONSTRUCTION IN PROGRESS | 2011-08-31 | 850,979 | |||||||
| LAND (MEADOWS) | 2014-12-31 | 142,669 | |||||||
| WINDOW TREATMENTS | 2016-07-31 | 54,884 | 16,661 | S/L | 7.0000 | 7,841 | |||
| DINING ROOM CHAIRS | 2016-08-18 | 31,679 | 9,617 | S/L | 7.0000 | 4,525 | |||
| FINANCE/MARKETING WORKSTATION | 2016-07-12 | 4,797 | 2,039 | S/L | 5.0000 | 959 | |||
| MODEL ROOM 200 HALL | 2016-05-02 | 9,629 | 566 | S/L | 39.0000 | 247 | |||
| NORTH LIVING ROOM FURNISHINGS | 2016-04-18 | 6,081 | 2,063 | S/L | 7.0000 | 869 | |||
| 20834 & 20835 EQUIPMENT | 2016-08-25 | 7,556 | 3,211 | S/L | 5.0000 | 1,512 | |||
| STAMPED PATIO AREA | 2016-05-11 | 12,278 | 1,910 | S/L | 15.0000 | 818 | |||
| HAND RAILS | 2016-05-02 | 16,383 | 963 | S/L | 39.0000 | 420 | |||
| LANDSCAPING FRONT ENTRANCE | 2016-06-21 | 2,085 | 348 | S/L | 15.0000 | 139 | |||
| 200 WING RENOVATION PROJECT | 2016-08-16 | 13,879 | 727 | S/L | 39.0000 | 355 | |||
| BASEBOARD INSTALLATION | 2016-08-31 | 11,705 | 613 | S/L | 39.0000 | 300 | |||
| DINING ROOM CEILING REPLACEMENT | 2016-07-13 | 21,430 | 1,168 | S/L | 39.0000 | 549 | |||
| FLOORING PROJECT | 2016-08-24 | 77,834 | 4,075 | S/L | 39.0000 | 1,995 | |||
| 14970 & 14971 BUILDING IMPROVEMENT | 2016-08-25 | 27,630 | 1,446 | S/L | 39.0000 | 709 | |||
| PARKING LOT & ENTRANCE PAVING | 2016-06-16 | 95,311 | 13,767 | S/L | 15.0000 | 6,354 | |||
| FURNITURE | 2016-01-06 | 1,624 | 609 | S/L | 7.0000 | 232 | |||
| 2016 FORD VAN | 2016-10-14 | 39,800 | 12,900 | S/L | 5.0000 | 8,600 | |||
| 2016 FORD VAN MODIFICATIONS | 2017-03-30 | 2,827 | 848 | S/L | 5.0000 | 565 | |||
| BUILDING RENOVATIONS | 2017-08-31 | 163,101 | 4,356 | S/L | 39.0000 | 4,182 | |||
| FREEDOM BATHTUB | 2018-05-31 | 10,366 | 777 | S/L | 5.0000 | 2,074 | |||
| SECURITY CAMERA SYSTEM | 2018-06-30 | 11,288 | 282 | S/L | 5.0000 | 2,258 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,721,572 | 1,721,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES & MUTUAL FUNDS | 13,681,769 | 13,681,769 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 333,992 | 333,992 | 333,992 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | FMV | 29,881 | 29,881 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE/EQUIPMENT/VEHICLES | 888,081 | 534,404 | 353,677 | 888,081 |
| BUILDING | 3,545,947 | 419,968 | 3,125,979 | 3,545,947 |
| LAND | 142,669 | 142,669 | 142,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 598 | 598 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF AMERICA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | 2011-06 |
| Maturity Date | |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0224 |
| Security Provided by Borrower | INVESTMENTS |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JERSEY SHORE STATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 3,100,000 |
| Balance Due | 2,872,238 |
| Date of Note | 2015-07 |
| Maturity Date | 1935-08 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0396 |
| Security Provided by Borrower | REAL ESTATE & OTHER TANGIBLE ASSETS |
| Purpose of Loan | ACQUISITION OF PERSONAL CARE HOME |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEES | 13,858 | 13,858 | |
| ACCUMULATED AMORTIZATION - LOAN FEES | -2,194 | -2,887 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS HELD | 445,284 |
| EXCESS BOOK DEPRECIATION OVER TAX DEPRECIATION | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 45,564 | 45,564 | ||
| AUTOMOBILE EXPENSES | 1,248 | 1,248 | ||
| BANK FEES | 505 | 505 | ||
| COMPUTER MAINTENANCE & SOFTWA | 11,473 | 11,473 | ||
| CONTINUING EDUCATION | 6,124 | 6,124 | ||
| CRIMINAL BACKGROUND & DRUG TE | 1,599 | 1,599 | ||
| DUES & SUBSCRIPTIONS | 1,656 | 1,656 | ||
| FIRE PROTECTION | 4,973 | 4,973 | ||
| FLOWERS & DECORATIONS | 5,932 | 5,932 | ||
| FOOD SERVICE | 188,214 | 188,214 | ||
| GARBAGE REMOVAL | 4,630 | 4,630 | ||
| INSURANCE | 75,186 | 4,869 | 70,317 | |
| JANITORIAL SUPPLIES | 17,667 | 17,667 | ||
| LAUNDRY & LINEN | 37,959 | 37,959 | ||
| LICENSES | 40 | 40 | ||
| MAINTENANCE SUPPLIES | 18,451 | 18,451 | ||
| MOVING & STORAGE EXPENSE | 1,894 | 1,894 | ||
| NURSING SUPPLIES | 9,589 | 9,589 | ||
| OFFICE SUPPLIES | 8,216 | 8,216 | ||
| PAINTING RESTORATION | 1,373 | 1,373 | ||
| PAYROLL SERVICE | 3,797 | 3,797 | ||
| PEST CONTROL | 1,554 | 1,554 | ||
| POSTAGE & COURIERS | 1,299 | 1,299 | ||
| REPAIRS & MAINTENANCE | 40,140 | 40,140 | ||
| RESIDENT ENTERTAINMENT | 4,125 | 4,125 | ||
| RESIDENT SERVICES | 3,303 | 3,303 | ||
| SECURITY | 523 | 523 | ||
| TELEPHONE | 6,351 | 6,351 | ||
| UTILITIES & CABLE | 111,418 | 111,418 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERSONAL CARE FACILITY | 1,798,221 | 1,798,221 | |
| MISCELLANEOUS | 1,261 | 1,261 |
| Description | Amount |
|---|---|
| EXCESS TAX LOSS OVER BOOK ON SALE OF REAL ESTATE | 1,276,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 60,073 | 59,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 95,715 | 95,715 | ||
| PENSION PLAN ADMINISTRATION FEE | 1,132 | 1,132 | ||
| PERSONAL CARE HOME MGMT FEES | 130,452 | 130,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 17,870 | 17,870 | ||
| REAL ESTATE TAXES | 998 | 998 |