| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,500 | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFS EMERGING MKTS DEBT FD-A | AT COST | 265 | 281 |
| FIDELITY 500 INDEX FD-AI | AT COST | 644,500 | 659,084 |
| VANGUARD TOTAL INTL BND-ADM | AT COST | 365,250 | 394,226 |
| VANGUARD TOTAL STOCK MKT ETF | AT COST | 162,944 | 392,124 |
| VANGUARD TOTAL BOND MARKET INDEX FUND-ADM | AT COST | 256,203 | 277,899 |
| SIX CIRCLES U.S. UNCONSTRAINED EQUITY FUND | AT COST | 264,520 | 269,724 |
| FIDELITY INTERNATIONAL INDEX FUND | AT COST | 176,910 | 164,616 |
| SIX CIRCLES INTERNATIONAL UNCONSTRAINED EQUITY FUND | AT COST | 132,250 | 131,070 |
| JPMORGAN BETABUILDERS EUROPE - ETF ISIN US46641Q7209 SEDOL BDR8GQ5 | AT COST | 109,950 | 103,678 |
| JPMORGAN BETABUILDERS JAPAN ETF | AT COST | 107,337 | 99,217 |
| BLACKSTONE ALT MULTI-STRAT- Y | AT COST | 97,115 | 97,785 |
| VANGUARD S/T CORP BOND ETF | AT COST | 81,511 | 82,743 |
| VANGUARD SHORT-TERM BOND ETF | AT COST | 76,079 | 78,238 |
| ISHARES 7-10 YEAR TREASURY B | AT COST | 66,006 | 71,940 |
| PIMCO INVESTMENT GRADE CORPORATE BOND FUND | AT COST | 65,237 | 71,406 |
| JPMORGAN BETABUILDERS CANADA ETF | AT COST | 68,213 | 68,172 |
| MTRPLTN WST TTL RTRN BND-PLN | AT COST | 61,644 | 67,045 |
| ISHARES MBS ETF | AT COST | 64,613 | 66,727 |
| LORD ABBETT SHRT DUR INC-F3 | AT COST | 64,500 | 65,587 |
| SIX CIRCLES ULTRA SHORT DURATION FUND | AT COST | 65,000 | 64,935 |
| ISHARES TIPS BOND ETF | AT COST | 33,190 | 35,295 |
| PIMCO INCOME FD-INS | AT COST | 35,000 | 34,479 |
| JPM BETABUILDERS DEVELOPED ASIA EX- JAPAN ETF | AT COST | 32,850 | 32,529 |
| CRM LNG/SHRT OPPORT-INST | AT COST | 33,000 | 30,938 |
| EQUINOX IMP SYSTEM MACRO-I | AT COST | 32,750 | 30,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 335 | 335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 36 | 18 | 18 | |
| INVESTMENT MANAGEMENT FEES | 21,174 | 21,174 | 0 | |
| MEMBERSHIP AND OTHER FEES | 828 | 414 | 414 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 3,775 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE GIVING CONSULTANT | 7,657 | 0 | 7,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,890 | 0 | 0 |