| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,060 | 0 | 0 | 14,060 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 1,524,461 | 1,524,461 |
| MUTUAL FUNDS - EQUITIES | 6,665,427 | 6,665,427 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND CASH EQUIVALENTS | FMV | 354,305 | 354,305 |
| PRIVATE EQUITY FUNDS | FMV | 551,346 | 551,346 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 111,700 | 0 | 111,700 | |
| CONSTRUCTION IN PROGRESS | 833,322 | 0 | 833,322 | |
| AIRCRAFT | 174,280 | 0 | 174,280 | |
| CONSTRUCTION IN PROGRESS | 2,610,772 | 0 | 2,610,772 | |
| FURNITURE AND FIXTURES | 303,957 | 0 | 303,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 664 | 0 | 0 | 664 |
| Item No. | 1 |
|---|---|
| Lender's Name | SCOTT M NISWONGER |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 193160 |
| Balance Due | 1136826 |
| Date of Note | 2009-07 |
| Maturity Date | |
| Repayment Terms | ON DEMAND - 30 DAYS FROM NOTIFICATION BY LENDER |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | SCOTT M NISWONGER |
| Lender's Title | PRESIDENT |
| Relationship to Insider | N/A |
| Original Amount of Loan | 193,160 |
| Balance Due | 1,136,826 |
| Date of Note | 2009-07 |
| Maturity Date | |
| Repayment Terms | ON DEMAND - 30 DAYS FROM NOTIFICATION BY LENDER |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | BANK OF TENNESSEE |
| Lender's Title | N/A |
| Relationship to Insider | N/A |
| Original Amount of Loan | 230,014 |
| Balance Due | 399,280 |
| Date of Note | 2019-01 |
| Maturity Date | 2023-01 |
| Repayment Terms | PRINCIPAL BALANCE DUE ON 01/18/2023; INTEREST DUE MONTHLY |
| Interest Rate | 3.580000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | UNITED STATES DEPARTMENT OF AGRICULTURE |
| Lender's Title | N/A |
| Relationship to Insider | N/A |
| Original Amount of Loan | 913,546 |
| Balance Due | 832,532 |
| Date of Note | 2016-12 |
| Maturity Date | 2055-12 |
| Repayment Terms | MONTHLY PYMTS OF $6,232 DUE 01/05/17 THROUGH 12/05/55 |
| Interest Rate | 2.380000000000 |
| Security Provided by Borrower | ALL REAL PROPERTY & EQUP ACQUIRED WITH RURAL HOUSING SERVICE FUNDS |
| Purpose of Loan | CONTSTRUCTION OF REAL PROPERTY |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 101,861 | 101,861 | 101,861 |
| Description | Amount |
|---|---|
| MARKET GAINS (LOSSES) ON INVESTMENTS | 398,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES AND MATERIALS | 15,350 | 0 | 0 | 15,350 |
| INSURANCE | 16,165 | 0 | 0 | 16,165 |
| OTHER EXPENSES | 145,128 | 0 | 0 | 145,128 |
| SCHOLARSHIP PROGRAM | 376,316 | 0 | 0 | 376,316 |
| SCHOOL PARTNERSHIP PROGRAM-KNOXVILLE SYMPHONY ORCHESTRA | 13,000 | 0 | 0 | 13,000 |
| SCHOOL PARTNERSHIP PROGRAM-OTHER SCHOOL PROJECTS | 4,694 | 0 | 0 | 4,694 |
| SCHOOL PARTNERSHIP PROGRAM-LITERACY PROGRAM | 105,076 | 0 | 0 | 105,076 |
| SCHOOL PARTNERSHIP PROGRAM-HANCOCK CO LITERACY PROJECT | 150,834 | 0 | 0 | 150,834 |
| SCHOOL PARTNERSHIP PROGRAM-STORYTELLING PARTNERSHIP | 8,000 | 0 | 0 | 8,000 |
| SCHOOL PARTNERSHIP PROGRAM-SUSTAINABILITY PLAN | 103,155 | 0 | 0 | 103,155 |
| SCHOOL PARTNERSHIP PROGRAM-REIMBURSEMENT | 139 | 0 | 0 | 139 |
| CAREERCONNECT PROGRAM | 120,333 | 0 | 0 | 120,333 |
| CARE (COLLEGE ACCESS REACHES EVERYONE) PROGRAM | 782,312 | 0 | 0 | 782,312 |
| NISWONGER I3 PARTNERSHIPS-CONSORTIUM FEE | 72,950 | 0 | 72,950 | 0 |
| NISWONGER I3 PARTNERSHIPS-ONLINE SEAT FEE | 233,966 | 0 | 233,966 | 0 |
| RURAL LIFE PROGRAM | 1,947,069 | 0 | 0 | 1,947,069 |
| AIRCRAFT | 216,401 | 0 | 0 | 216,401 |
| LOSS ON IMPAIRMENT | 231,225 | 0 | 231,225 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NISWONGER I3 PARTNERSHIPS-CONSORTIUM FEE | 70,400 | 70,400 | |
| NISWONGER I3 PARTNERSHIPS-ONLINE SEAT FEE | 201,340 | 201,340 | |
| SCHOLARSHIP REMISSION | 404,584 | 404,584 | |
| OTHER INCOME | 34,920 | 34,920 | |
| AIRCRAFT TIMESHARE REVENUE | 89,791 | 89,791 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BANK OVERDRAFT | 142,408 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 54,379 | 54,379 | 0 | 0 |
| INFORMATION TECHNOLOGY | 1,872 | 0 | 0 | 1,872 |
| MISCELLANEOUS OTHER PROFESSIONAL FEES | 5,276 | 0 | 0 | 5,276 |
| GRANT WRITING | 33,435 | 0 | 0 | 33,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INC-BALANCE DUE 06-30-18 | 3,927 | 0 | 0 | 0 |
| EXCISE TAX ON INVESTMENT INC-EST TAX PYMNTS 06-30-18 | 12,321 | 0 | 0 | 0 |