| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,300 | 3,300 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID-CAP ETF | AT COST | 98,941 | 99,900 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 142,007 | 138,477 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 660,654 | 697,771 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 181,166 | 187,012 |
| DFA INTERNATIONAL CORE EQUITY FUND | AT COST | 250,153 | 251,926 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 182,304 | 178,837 |
| EATON VANCE ATLANTA CAPITAL SMID-CAP FUND | AT COST | 63,499 | 117,719 |
| INVESCO OPPENHEIMER DEVELOPING MARKETS FUND | AT COST | 120,270 | 144,883 |
| OSTERWEIS STRATEGIC INCOME FUND | AT COST | 117,461 | 116,080 |
| VANGUARD INSTITUTIONAL INDEX FUND | AT COST | 664,193 | 698,114 |
| WESTERN ASSET FDS INC CORE PLUS BD | AT COST | 292,884 | 301,877 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES SUNTRUST | 14,775 | 14,775 | 0 | |
| BANK FEES | 299 | 299 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 11,960 | 0 | 0 | |
| TAXES & LICENSES | 30 | 30 | 0 |