| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AXLEY & RODE, LLP | 7,984 | 3,992 | 3,992 | |
| HALLS, JOHNSON, MCLEMOUR & REDFI | 5,700 | 2,850 | 2,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 TEXAS TECH UNIVERSITY | 9,808 | 9,998 |
| 100000 DAVENPORT IA | 101,148 | 100,737 |
| 100000 BAC MTN | 100,000 | 100,000 |
| 110000 AUSTIN TX | 106,157 | 110,175 |
| 110000 CLIVE IA | ||
| 120000 CAPITAL ONE NA | 120,000 | 119,969 |
| 120000 CAPITAL ONE NA | 120,000 | 121,191 |
| 125000 CAPITAL ONE NA | 125,000 | 125,269 |
| 125000 GARLAND CNTY AR | ||
| 125000 ORCHARD TX | 136,969 | 130,795 |
| 145000 KAUKAUNA WI | 146,798 | 146,957 |
| 145000 PORTSMOUTH VA RFDG | ||
| 15000 CLEAR CREEK CO SCH DIST | 15,333 | 15,025 |
| 40000 MIDLOTHIAN TX | 40,882 | 42,466 |
| 15000 WALMART STORES INC | 15,630 | 15,219 |
| 150000 ARLINGTON TX | 150,000 | 150,123 |
| 180000 MORGAN STANLEY BANK | 180,000 | 179,983 |
| 180000 UMPQUA BANK | ||
| 190000 IBERIABANK | 190,000 | 190,769 |
| 20000 EASTERN IA CMNTY CLLG | ||
| 200000 EAGLE BANK | 200,000 | 202,256 |
| 200000 FORNEY TX RFDG SER A | 204,394 | 202,696 |
| 200000 MORGAN STANLEY BK | ||
| 200000 WORLDS FOREMOST BANK | ||
| 210000 BMO HARRIS BANK NA | ||
| 230000 GARDEN CITY KS | ||
| 245000 AMERICAN EXPRESS | 245,000 | 248,426 |
| 245000 ALLY BANK | 245,000 | 246,069 |
| 245000 BAR HARBOR B&T | 245,000 | 245,503 |
| 245000 BARCLAYS BANK DE | ||
| 245000 CAP ONE BK | 245,000 | 244,963 |
| 245000 CITIBANK | 245,000 | 246,298 |
| 245000 CUSTOMERS BANK | ||
| 245000 DISCOVER BANK | 245,000 | 245,239 |
| 245000 FIRST INTERNET BANK | 245,000 | 248,384 |
| 245000 FULTON BANK | 245,000 | 247,429 |
| 245000 GOLDMAN SACHS BANK | 245,000 | 249,391 |
| 245000 JPMORGAN CHASE | 245,000 | 245,185 |
| 245000 TOWNE BANK | 245,000 | 247,520 |
| 245000 UBS BK USA | 245,000 | 246,721 |
| 245000 WELLS FARGO | 245,000 | 245,306 |
| 245000 BMW BK N AMER | 245,000 | 244,636 |
| 245000 WEX BANK | 245,000 | 247,371 |
| 248000 FIRST NATL BANK | ||
| 248000 MIDLAND STS BK | ||
| 249000 COMWLTH BUSINESS BANK | ||
| 249000 JP MORGAN CHASE BANK | ||
| 249000 MBANK | ||
| 25000 ASTRAZENECA PLC | ||
| 25000 AUSTIN TX COMNTY CLLG | ||
| 25000 AUSTIN TX ELEC UTIL | ||
| 25000 CHEVRON CORP | 24,972 | 25,007 |
| 75000 COLORADO RVR TX MUN | 77,059 | 76,432 |
| 25000 DE PERE WI | 24,145 | 25,054 |
| 25000 FHLMC MTN | ||
| 25000 GENERAL ELECTRIC CAP | 27,279 | 25,705 |
| 25000 INDIANAPOLIS IN LOC PUB | ||
| 25000 KANSAS CITY MO SPL | 26,236 | 25,698 |
| 25000 ROYAL BANK CANADA | ||
| 25000 TEXAS A&M REV | ||
| 250000 ARLINGTON TX | 250,000 | 252,498 |
| 250000 HIGH PT NC | 250,000 | 250,000 |
| 250000 JPMORGAN CHASE & CO | 250,752 | 250,006 |
| 250000 WELLS FARGO & CO | 254,283 | 251,186 |
| 280000 AMARILLO TX | 279,804 | 279,975 |
| 30000 HOUSTON TX | 29,701 | 30,138 |
| 40000 ALLEN TX CMNTY DEV | 38,710 | 40,386 |
| 40000 ENNIS TX | ||
| 45000 MORGAN STANLEY BK NA | 45,000 | 45,429 |
| 50000 ASHWUABENON WI | 50,000 | 50,283 |
| 50000 BROWN CNTY WI | 52,577 | 50,094 |
| 50000 CUYAHOGA CNTY OH | 49,616 | 49,904 |
| 50000 FNMA NOTE | 48,486 | 49,785 |
| 50000 ORCHARD TX | 52,584 | 51,361 |
| 50000 UNIVERSITY MA | 49,643 | 50,018 |
| 55000 IBERIABANK | 55,000 | 55,302 |
| 60000 MESA AZ UTIL SYS REV | 62,349 | 60,652 |
| 65000 MORGAN STANLEY PVT BK | 65,000 | 65,199 |
| 75000 BEAVER DAM WI | 75,562 | 76,094 |
| 75000 CEDARBURG WI | 75,045 | 75,320 |
| 75000 SAN ANTNI TX | 75,000 | 79,899 |
| 75000 UNIVERSITY OF NORTH TX | 74,935 | 75,403 |
| 80000 TX TECH UNIV | 79,884 | 80,652 |
| 85000 FRISCO TX | 85,212 | 85,214 |
| 90000 SOUTH ST PAUL MN TXBL | ||
| 500000 BANK OF AMERICA CORP | 500,000 | 498,621 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 176,055 | 205,500 |
| ADOBE SYSTEMS INC | 57,766 | 55,250 |
| AMAZON | 198,190 | 685,684 |
| AMEREN CORP | 75,102 | 160,100 |
| APPLE INC | 219,069 | 472,577 |
| AT&T INC | 50,138 | 56,760 |
| ATMOS ENERGY CORP | 149,270 | 170,835 |
| AUTOMATIC DATA PROCESSING INC | 66,192 | 64,568 |
| BECTON DICKINSON & CO | 80,253 | 177,072 |
| BERKSHIRE HATHAWAY INC | 538,892 | 728,070 |
| BOEING CO | 392,393 | 656,311 |
| BRIGGS & STRATTON CORP | 99,060 | 30,906 |
| BRISTOL-MYERS SQUIBB | 180,932 | 162,272 |
| CATERPILLAR INC | 96,345 | 202,096 |
| CHEVRON | 9,407 | 23,720 |
| CLOROX COMPANY | 192,075 | 239,955 |
| CONOCO PHILLIPS | 238,658 | 267,236 |
| CORVETTA INC | 28,355 | 28,924 |
| CULLEN FROST BANKERS | 317,936 | 354,200 |
| DEERE & CO | 132,370 | 269,888 |
| DOW INC | 45,312 | 49,222 |
| DUPONT DE NEMOURS INC | 70,429 | 73,663 |
| EXXON MOBIL | 313,334 | 303,623 |
| FEDEX CORPORATION | 302,971 | 272,944 |
| GENERAL DYNAMICS CORP | 85,427 | 109,638 |
| GENUINE PARTS CO | 171,878 | 201,670 |
| HERSHEY COMPANY | 182,007 | 309,980 |
| INGERSOLL-RAND | 15,950 | 49,284 |
| INTEL CORP | 87,077 | 154,590 |
| INVESCO POWERSHARES | 134,972 | 132,167 |
| JOHNSON & JOHNSON | 252,162 | 298,738 |
| JP MORGAN CHASE & CO | 157,785 | 294,225 |
| LOCKHEAD MARTIN COM | 199,194 | 351,054 |
| LOWES | 224,388 | 338,127 |
| MERCK & CO INC | 19,549 | 28,116 |
| MICROSOFT CORP | 194,233 | 514,411 |
| NORFOLK SOUTHERN CORP | 227,465 | 409,625 |
| NUCOR CORP | 197,569 | 198,549 |
| PFIZER INC | 61,121 | 75,453 |
| PHILLIPS 66 | 301,700 | 374,272 |
| POLARIS INDUSTRIES INC | 189,416 | 182,621 |
| RAYTHEON CO | 202,208 | 343,333 |
| SHERWIN WILLIAMS CO | 290,370 | 604,857 |
| SOUTHERN COMMON | 171,217 | 216,195 |
| SOUTHWEST AIRLINES CO | 112,564 | 118,822 |
| SPDR DOW JONES IA | 19,976 | 14,838 |
| SPDR TR S&P 500 | 5,867 | |
| STARBUCKS CORP | 171,254 | 265,260 |
| SYSCO CORP | 211,480 | 347,375 |
| TEXAS INSTRUMENTS | 172,765 | 348,948 |
| THE HOME DEPOT | 14,548 | 92,808 |
| THE J M SMUCKER CO | 245,799 | 253,046 |
| TORONTO DOMINION | 110,810 | 145,650 |
| UNION PAC CORP | 189,667 | 307,762 |
| UNITED PARCEL SERVICE | 66,967 | 71,892 |
| UNITED TECH CORP | 163,239 | 218,432 |
| WAL-MART STORES | 248,548 | 400,545 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANUGARD EQUITY INCOME | AT COST | 546,486 | 530,902 |
| BARCLAYS BANK CD 3.05% | AT COST | 142,000 | 145,527 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NACOGDOCHES COUNTY | 396,735 | 396,735 | 388,110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 272 | 388 | 388 |
| MINERAL INTEREST | 2,910 | 2,910 | 2,910 |
| PREPAID TAXES | 2,241 | 338 | 338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROPERTY INSURANCE | 996 | 498 | 498 | |
| OFFICE EXPENSE | 258 | 129 | 129 | |
| INVESTMENT FEES | 45,372 | 45,372 | ||
| ALLOCATE EXPENSES TO T/E INCO | -194 |
| Description | Amount |
|---|---|
| DECREASE IN GRANTS PAYABLE | 138,914 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BRIGHT COOP INC | 12,500,000 | 6,797,361 | 2014-01 | 2024-01 | 9.00 % |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR-LOANS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,256 | 2,128 | 2,128 | |
| EXCISE TAX | 11,462 |