| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,981 | 0 | 14,054 | 8,927 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| (2) GAS BOILER | 2010-03-18 | 25,989 | 11,691 | SL | 5.00 % | 1,299 | |||
| ELECTRICAL WORK | 1991-10-31 | 1,412 | 1,381 | SL | 3.64 % | 31 | |||
| CARPET | 1991-11-30 | 931 | 911 | SL | 3.64 % | 20 | |||
| ROOF | 1991-11-30 | 17,332 | 16,936 | SL | 3.64 % | 396 | |||
| IMPROVEMENTS | 1993-01-31 | 1,029 | 850 | SL | 3.18 % | 33 | |||
| REMODEL KITCHEN | 1992-02-18 | 18,168 | 17,785 | SL | 3.64 % | 383 | |||
| REMODEL | 1992-04-30 | 5,782 | 5,762 | SL | 3.64 % | 20 | |||
| IMPROVEMENTS | 1992-07-31 | 4,642 | 3,818 | SL | 3.18 % | 147 | |||
| IMPROVEMENTS | 1992-10-31 | 7,941 | 6,536 | SL | 3.18 % | 252 | |||
| IMPROVEMENTS | 1992-11-30 | 1,660 | 1,369 | SL | 3.18 % | 53 | |||
| IMPROVEMENTS | 1992-12-31 | 3,480 | 2,861 | SL | 3.18 % | 110 | |||
| IMPROVEMENTS | 1993-03-31 | 1,024 | 847 | SL | 3.18 % | 33 | |||
| RESHINGLE GARAGE | 1994-03-15 | 3,980 | 2,504 | SL | 2.56 % | 102 | |||
| HANDRAIL | 1994-06-13 | 232 | 176 | SL | 3.18 % | 7 | |||
| LIGHTING | 1994-07-15 | 394 | 244 | SL | 2.56 % | 10 | |||
| MANTEL | 1994-07-20 | 773 | 482 | SL | 2.56 % | 20 | |||
| IMPROVEMENTS | 1994-08-30 | 11,850 | 7,332 | SL | 2.56 % | 304 | |||
| IMPROVEMENTS | 1994-09-30 | 6,903 | 4,255 | SL | 2.56 % | 177 | |||
| CEILING FANS (11) | 1994-09-26 | 2,794 | 1,726 | SL | 2.56 % | 72 | |||
| WINDOWS | 1994-11-17 | 12,650 | 7,741 | SL | 2.56 % | 324 | |||
| BATHROOM RENOVATIONS | 1995-01-27 | 1,513 | 921 | SL | 2.56 % | 39 | |||
| BIFOLD DOORS | 1994-12-15 | 1,633 | 997 | SL | 2.56 % | 42 | |||
| WINDOWS | 1995-11-08 | 3,341 | 1,963 | SL | 2.56 % | 86 | |||
| THERMOSTATS | 1996-01-09 | 3,895 | 2,269 | SL | 2.56 % | 100 | |||
| DOORS | 1996-02-28 | 4,067 | 2,357 | SL | 2.56 % | 104 | |||
| WINDOWS | 1996-10-08 | 2,050 | 1,158 | SL | 2.56 % | 53 | |||
| SPRINKLER HEADS | 1997-06-13 | 1,862 | 1,019 | SL | 2.56 % | 48 | |||
| GARAGE DOOR | 1997-07-25 | 714 | 386 | SL | 2.56 % | 18 | |||
| BUILDING IMPROVEMENTS | 1999-02-09 | 55,475 | 27,911 | SL | 2.56 % | 1,422 | |||
| SINK | 1999-08-05 | 1,460 | 712 | SL | 2.56 % | 37 | |||
| BATHROOM RENOVATIONS | 2000-09-29 | 35,317 | 16,342 | SL | 2.56 % | 906 | |||
| BATHTUB | 2000-07-01 | 9,674 | 4,516 | SL | 2.56 % | 248 | |||
| BATHROOM RENOVATIONS | 2000-11-10 | 662 | 304 | SL | 2.56 % | 17 | |||
| IMPROVEMENTS | 2002-03-30 | 2,000 | 844 | SL | 2.56 % | 51 | |||
| BOILER | 2002-10-01 | 17,348 | 6,896 | SL | 2.56 % | 445 | |||
| ROOF IMPROVEMENTS | 2002-10-28 | 26,650 | 10,589 | SL | 2.56 % | 683 | |||
| ROOF IMPROVEMENTS | 2003-02-27 | 26,650 | 10,589 | SL | 2.56 % | 683 | |||
| SIDEWALKS | 2003-11-15 | 4,408 | 1,639 | SL | 2.56 % | 113 | |||
| HANDICAP RAMP | 2003-12-16 | 4,000 | 1,491 | SL | 2.56 % | 103 | |||
| NEW ROOF | 2004-08-23 | 7,692 | 2,858 | SL | 2.56 % | 197 | |||
| FENCING & FIRE EXIT | 2004-06-30 | 2,817 | 1,045 | SL | 2.56 % | 72 | |||
| BLDG IMPROVEMENTS | 2004-12-31 | 6,124 | 2,165 | SL | 2.56 % | 157 | |||
| BLDG IMPROVEMENTS | 2005-03-31 | 34,075 | 11,834 | SL | 2.56 % | 874 | |||
| BUILDING IMPROVEMENTS | 2005-05-25 | 14,080 | 4,829 | SL | 2.56 % | 361 | |||
| PORCHES, CEILING OF RAM | 2005-08-15 | 24,516 | 22,070 | SL | 6.67 % | 1,635 | |||
| ROOF TRIM | 2005-10-06 | 185 | 151 | SL | 6.67 % | 12 | |||
| HANDICAP DOOR | 2005-11-25 | 1,500 | 1,250 | SL | 6.67 % | 100 | |||
| SUMP PUMP | 2005-11-15 | 1,089 | 350 | SL | 2.56 % | 28 | |||
| ROOF IMPROVEMENTS | 2006-04-19 | 945 | 301 | SL | 2.56 % | 24 | |||
| ROOF IMPROVEMENTS | 2006-06-27 | 945 | 301 | SL | 2.56 % | 24 | |||
| NEW DRIVEWAY | 2006-09-29 | 35,000 | 28,013 | SL | 6.67 % | 2,335 | |||
| DRIVEWAY | 2006-11-07 | 32,500 | 24,929 | SL | 6.67 % | 2,168 | |||
| KITCHEN REMODEL | 2007-10-03 | 21,549 | 5,806 | SL | 2.56 % | 553 | |||
| KITCHEN REMODEL | 2007-12-04 | 21,549 | 5,806 | SL | 2.56 % | 553 | |||
| KITCHEN REMODEL | 2008-01-08 | 6,680 | 1,832 | SL | 2.56 % | 171 | |||
| 3 12" TURBINE VENTS | 2011-04-29 | 3,382 | 2,507 | SL | 10.0000 | 338 | |||
| EXTERIOR SIGN | 2013-05-15 | 2,896 | 2,277 | SL | 14.29 % | 414 | |||
| CEILING | 2014-10-14 | 7,651 | 1,101 | SL | 3.64 % | 278 | |||
| GAS GENERATOR | 2014-11-18 | 33,854 | 7,901 | SL | 6.67 % | 2,258 | |||
| SPRINKLER SYSTEM GENERATO | 2014-10-30 | 2,097 | 490 | SL | 6.67 % | 140 | |||
| SPRINKLER SYSTEM | 2015-06-20 | 6,885 | 823 | SL | 3.64 % | 250 | |||
| CONDENSING UNIT | 2016-05-17 | 3,023 | 261 | SL | 3.64 % | 110 | |||
| DISHWASHER | 2017-07-07 | 6,200 | 1,550 | SL | 5.0000 | 1,240 | |||
| TELEPHONE SYSTEM | 2017-08-25 | 3,213 | 497 | SL | 7.0000 | 459 | |||
| TRANSFER SWITCH | 2017-06-30 | 3,917 | 700 | SL | 7.0000 | 560 | |||
| SPRINKLER SYSTEM UPGRADES | 2018-06-01 | 4,451 | 47 | SL | 3.64 % | 162 | |||
| NEW ROOF | 2018-07-07 | 58,835 | 389 | SL | 3.33 % | 1,961 | |||
| NEW STOVE/ OVEN | 2018-07-30 | 6,733 | 75 | SL | 15.0000 | 449 | |||
| Sewer Line Imp's/replace | 2018-11-18 | 23,830 | SL | 30.0000 | 662 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 42,751 | 42,751 | ||
| Furniture and Fixtures | 167,692 | 107,045 | 60,647 | |
| Machinery and Equipment | 10,650 | 1,784 | 8,866 | |
| Buildings | 907,004 | 614,005 | 292,999 | 419,669 |
| Improvements | 90,139 | 90,176 | 37 | |
| Land | 57,196 | 57,196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING. | 300 | 183 | 117 | |
| AUTO EXPENSE | 1,346 | 823 | 523 | |
| CLEANING SUPPLIES | 6,387 | 3,906 | 2,499 | |
| DUES & SUBSCRIPTIONS | 849 | 519 | 330 | |
| EMPLOYEE BENEFITS | 65,405 | 39,999 | 25,406 | |
| FOOD | 47,588 | 29,103 | 18,569 | |
| INSURANCE | 23,448 | 14,340 | 10,171 | |
| INTERIOR MAINT. | 5,742 | 3,512 | 1,603 | |
| MISCELLANEOUS | 1,880 | 1,150 | 729 | |
| NURSING SERVICES | 3,763 | 2,301 | 1,007 | |
| OFFICE EXPENSE. | 5,727 | 3,502 | 2,228 | |
| REPAIRS & MAINT. | 10,842 | 6,631 | 9,934 | |
| RESIDENTS CARE & ENTERTAINMENT | 6,646 | 4,064 | 2,582 | |
| SUPPLIES. | 5,521 | 3,376 | 2,159 | |
| TELEPHONE | 2,600 | 1,590 | 1,010 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT INCOME | 440,336 | 440,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 25,521 | 25,521 | 25,521 | 0 |
| PAYROLL SERVICE FEES | 3,676 | 0 | 2,248 | 1,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 32,071 | 19,613 | 12,458 |