| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 6,280 | 1,256 | 1,256 | 5,024 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF REPAIR | 1987-02-25 | 9,000 | 9,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITION | 1997-08-31 | 465,449 | 325,815 | SL | 30.000000000000 | 15,515 | 0 | 0 | |
| BUILDING | 1950-01-01 | 50,000 | 50,000 | SL | 30.000000000000 | 0 | 0 | 0 | |
| PAINTINGS | 1985-12-13 | 2,325 | 2,325 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 1950-01-01 | 32,630 | NC | 0 % | 0 | 0 | 0 | ||
| TV | 2000-01-31 | 1,045 | 1,045 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING RENOVATIONS | 1999-11-30 | 109,117 | 68,197 | SL | 30.000000000000 | 3,637 | 0 | 0 | |
| LANDSCAPING | 2000-06-07 | 6,482 | 5,914 | SL | 20.000000000000 | 324 | 0 | 0 | |
| FRAMED PICTURES | 2000-02-28 | 1,303 | 1,303 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STEREO | 2002-05-14 | 750 | 750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2001-01-01 | 18,177 | 11,866 | SL | 30.000000000000 | 606 | 0 | 0 | |
| ROOF IMPROVEMENTS | 2004-12-19 | 11,639 | 10,498 | SL | 15.000000000000 | 761 | 0 | 761 | |
| KITCHEN EQUIPMENT - BALANCE ON PAYMENT AND ADDT'L PARTS | 2011-09-19 | 5,469 | 5,403 | SL | 7.000000000000 | 66 | 0 | 66 | |
| LIBRARY FURNITURE | 2005-08-23 | 16,450 | 16,450 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIBRARY TABLES | 2016-12-10 | 10,847 | 1,899 | SL | 10.000000000000 | 1,085 | 0 | 1,085 | |
| ALARM SYSTEM FOR BUILDING | 2005-12-03 | 2,120 | 2,120 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES | 2005-12-12 | 1,485 | 1,485 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2005-12-13 | 3,281 | 3,281 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2006-03-20 | 4,064 | 4,064 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAMPS | 2006-04-05 | 1,108 | 1,108 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAMPS | 2006-06-11 | 391 | 391 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW ROOF FOR BUILDING | 2007-05-01 | 353,686 | 133,616 | SL | 30.000000000000 | 11,790 | 0 | 11,790 | |
| BOOK AND SNAKE SILVER VASE (1920'S) | 2010-12-12 | 2,510 | 649 | SL | 30.000000000000 | 84 | 0 | 84 | |
| BUCHANAN ASSOCIATES - COSTS OF RENOVATION STUDIES | 2016-02-01 | 10,800 | 930 | SL | 30.000000000000 | 360 | 0 | 360 | |
| KITCHEN EQUIPMENT - DEPOSIT | 2011-09-15 | 7,065 | 7,064 | SL | 7.000000000000 | 1 | 0 | 1 | |
| KITCHEN PLUMBING AND CABINET INSTALL | 2011-09-15 | 8,925 | 8,925 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHEN RENOVATION-REMAINING WORK | 2011-09-15 | 25,723 | 25,723 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RENOVATION STUDIES | 2016-02-01 | 55,746 | 3,692 | SL | 39.000000000000 | 1,429 | 0 | 1,429 | |
| FURNISH AND INSTALL WALL TO DISPLAY CUPS | 2012-08-31 | 15,000 | 6,000 | SL | 15.000000000000 | 1,000 | 0 | 1,000 | |
| KITCHEN RENOVATION, NON-EQUIPMENT COSTS | 2011-09-15 | 4,332 | 1,010 | SL | 30.000000000000 | 144 | 0 | 144 | |
| DISHWASHER | 2012-11-12 | 4,631 | 4,631 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PETRA CONSTRUCTION CO | 2016-02-01 | 6,900 | 457 | SL | 39.000000000000 | 177 | 0 | 177 | |
| BUCHANAN ASSOCIATES ARCHITECTS | 2016-02-01 | 13,225 | 876 | SL | 39.000000000000 | 339 | 0 | 339 | |
| BOILER IMPROVEMENTS - NEW FITTING AND PIPE RAISED OFF FLOOR, RE-PIPE B | 2014-03-30 | 4,025 | 2,540 | SL | 7.000000000000 | 575 | 0 | 575 | |
| STAIRWELL AND WALL IMPROVEMENTS | 2014-08-01 | 23,535 | 3,843 | SL | 25.000000000000 | 941 | 0 | 941 | |
| BREAKFAST WOODWORKS TABLE | 2015-11-04 | 13,372 | 3,788 | SL | 10.000000000000 | 1,337 | 0 | 1,337 | |
| RAILING & WELDING | 2014-10-07 | 8,136 | 1,274 | SL | 25.000000000000 | 325 | 0 | 325 | |
| AUTOMATIC DOORS | 2015-04-22 | 17,133 | 2,284 | SL | 25.000000000000 | 685 | 0 | 685 | |
| GREAT ROOM RUGS | 2015-06-04 | 7,944 | 5,164 | SL | 5.000000000000 | 1,589 | 0 | 1,589 | |
| FIRE SUPPRESSION SYSTEM | 2016-08-02 | 88,526 | 7,377 | SL | 25.000000000000 | 3,541 | 0 | 3,541 | |
| BATHROOM REMODEL | 2017-08-21 | 6,762 | 173 | SL | 39.000000000000 | 173 | 0 | 173 | |
| BREAFAST WOODWORKS - TABLE | 2015-11-04 | 11,775 | 3,337 | SL | 10.000000000000 | 1,178 | 0 | 1,178 | |
| K&M CONSTRUCTION PROJECT WORK | 2015-12-23 | 3,438 | 235 | SL | 39.000000000000 | 88 | 0 | 88 | |
| GENOVESE & MASSARO REPLACED AIR HANDLER | 2016-03-02 | 1,980 | 127 | SL | 39.000000000000 | 51 | 0 | 51 | |
| GENOVESE & MASSARO ELECTRICAL WORK FOR STOVE | 2016-07-17 | 3,300 | 177 | SL | 39.000000000000 | 85 | 0 | 85 | |
| SOFA | 2017-08-11 | 1,375 | 149 | SL | 10.000000000000 | 138 | 0 | 138 | |
| CARPET | 2017-08-25 | 10,249 | 1,025 | SL | 10.000000000000 | 1,025 | 0 | 1,025 | |
| BATHROOM REMODEL | 2017-09-01 | 6,268 | 1,254 | SL | 5.000000000000 | 1,254 | 0 | 1,254 | |
| ELECTRICAL/PLUMBING | 2017-09-01 | 4,823 | 965 | SL | 5.000000000000 | 965 | 0 | 965 | |
| OVAL TABLE | 2017-11-13 | 5,495 | 916 | SL | 5.000000000000 | 1,099 | 0 | 1,099 | |
| PLAQUE DESIGN | 2018-01-01 | 3,750 | 500 | SL | 5.000000000000 | 750 | 0 | 750 | |
| TOTAL DESIGN SOURCE | 2017-10-05 | 2,781 | 255 | SL | 10.000000000000 | 278 | 0 | 278 | |
| CLOSET REMODEL | 2018-12-01 | 7,601 | SL | 39.000000000000 | 146 | 0 | 146 | ||
| CLOSET REMODEL - TILE | 2019-08-01 | 4,164 | SL | 5.000000000000 | 69 | 0 | 69 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS (RESTRICTED) | FMV | 1,257,404 | 1,257,404 |
| EXCHANGE TRADED FUNDS (RESTRICTED) | FMV | 3,185,105 | 3,185,105 |
| MUTUAL FUNDS (TEMP. RESTRICTED) | FMV | 291,666 | 291,666 |
| EXCHANGE TRADED FUNDS (TEMP. RESTRICTED) | FMV | 413,812 | 413,812 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROOF REPAIR | 9,000 | 9,000 | 0 | |
| BUILDING ADDITION | 465,449 | 341,330 | 124,119 | |
| BUILDING | 50,000 | 50,000 | 0 | |
| PAINTINGS | 2,325 | 2,325 | 0 | |
| LAND | 32,630 | 0 | 32,630 | |
| TV | 1,045 | 1,045 | 0 | |
| BUILDING RENOVATIONS | 109,117 | 71,834 | 37,283 | |
| LANDSCAPING | 6,482 | 6,238 | 244 | |
| FRAMED PICTURES | 1,303 | 1,303 | 0 | |
| STEREO | 750 | 750 | 0 | |
| BUILDING IMPROVEMENTS | 18,177 | 12,472 | 5,705 | |
| ROOF IMPROVEMENTS | 11,639 | 11,259 | 380 | |
| KITCHEN EQUIPMENT - BALANCE ON PAYMENT AND ADDT'L PARTS | 5,469 | 5,469 | 0 | |
| LIBRARY FURNITURE | 16,450 | 16,450 | 0 | |
| LIBRARY TABLES | 10,847 | 2,984 | 7,863 | |
| ALARM SYSTEM FOR BUILDING | 2,120 | 2,120 | 0 | |
| TABLES | 1,485 | 1,485 | 0 | |
| REFRIGERATOR | 3,281 | 3,281 | 0 | |
| FURNITURE | 4,064 | 4,064 | 0 | |
| LAMPS | 1,108 | 1,108 | 0 | |
| LAMPS | 391 | 391 | 0 | |
| NEW ROOF FOR BUILDING | 353,686 | 145,406 | 208,280 | |
| BOOK AND SNAKE SILVER VASE (1920'S) | 2,510 | 733 | 1,777 | |
| BUCHANAN ASSOCIATES - COSTS OF RENOVATION STUDIES | 10,800 | 1,290 | 9,510 | |
| KITCHEN EQUIPMENT - DEPOSIT | 7,065 | 7,065 | 0 | |
| KITCHEN PLUMBING AND CABINET INSTALL | 8,925 | 8,925 | 0 | |
| KITCHEN RENOVATION-REMAINING WORK | 25,723 | 25,723 | 0 | |
| RENOVATION STUDIES | 55,746 | 5,121 | 50,625 | |
| FURNISH AND INSTALL WALL TO DISPLAY CUPS | 15,000 | 7,000 | 8,000 | |
| KITCHEN RENOVATION, NON-EQUIPMENT COSTS | 4,332 | 1,154 | 3,178 | |
| DISHWASHER | 4,631 | 4,631 | 0 | |
| PETRA CONSTRUCTION CO | 6,900 | 634 | 6,266 | |
| BUCHANAN ASSOCIATES ARCHITECTS | 13,225 | 1,215 | 12,010 | |
| BOILER IMPROVEMENTS - NEW FITTING AND PIPE RAISED OFF FLOOR, RE-PIPE B | 4,025 | 3,115 | 910 | |
| STAIRWELL AND WALL IMPROVEMENTS | 23,535 | 4,784 | 18,751 | |
| BREAKFAST WOODWORKS TABLE | 13,372 | 5,125 | 8,247 | |
| RAILING & WELDING | 8,136 | 1,599 | 6,537 | |
| AUTOMATIC DOORS | 17,133 | 2,969 | 14,164 | |
| GREAT ROOM RUGS | 7,944 | 6,753 | 1,191 | |
| FIRE SUPPRESSION SYSTEM | 88,526 | 10,918 | 77,608 | |
| BATHROOM REMODEL | 6,762 | 346 | 6,416 | |
| BREAFAST WOODWORKS - TABLE | 11,775 | 4,515 | 7,260 | |
| K&M CONSTRUCTION PROJECT WORK | 3,438 | 323 | 3,115 | |
| GENOVESE & MASSARO REPLACED AIR HANDLER | 1,980 | 178 | 1,802 | |
| GENOVESE & MASSARO ELECTRICAL WORK FOR STOVE | 3,300 | 262 | 3,038 | |
| SOFA | 1,375 | 287 | 1,088 | |
| CARPET | 10,249 | 2,050 | 8,199 | |
| BATHROOM REMODEL | 6,268 | 2,508 | 3,760 | |
| ELECTRICAL/PLUMBING | 4,823 | 1,930 | 2,893 | |
| OVAL TABLE | 5,495 | 2,015 | 3,480 | |
| PLAQUE DESIGN | 3,750 | 1,250 | 2,500 | |
| TOTAL DESIGN SOURCE | 2,781 | 533 | 2,248 | |
| CLOSET REMODEL | 7,601 | 146 | 7,455 | |
| CLOSET REMODEL - TILE | 4,164 | 69 | 4,095 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 1,075 | 1,294 | 1,294 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 5,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNDERGRADUATE EDUCATION | 48,692 | 0 | 0 | 48,692 |
| INSURANCE | 18,288 | 0 | 0 | 18,288 |
| SPECIAL EVENTS | 1,700 | 0 | 0 | 1,700 |
| MISCELLANEOUS | 3,411 | 0 | 0 | 3,411 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES AND ASSESSMENTS | 4,780 | 4,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES-DESIGN | 720 | 0 | 0 | 720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE PER BOOKS | 6,214 | 0 | 0 | 0 |
| PROPERTY TAXES | 38,393 | 0 | 0 | 38,393 |