| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING AND TAX | 318 | 0 | 232 | 86 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 28,430 | 24,860 | 3,570 | |
| Buildings | 789,242 | 215,383 | 573,859 | |
| Improvements | 154,853 | 82,006 | 72,847 | |
| Land | 86,694 | 86,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DABLE PROJECTS LEGAL | 55,845 | 0 | 40,655 | 15,190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DEVELOPER FEES RECEIVABLE | 8,706 | 8,706 | |
| ASSETS HELD OF SALE | 25,500 | ||
| NOTES DUE FROM AFFORDABLE PROJECTS | 4,789,718 | 4,933,251 | |
| PARTNERSHIP INVESTMENTS | 293,225 | 407,892 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN CONTRACT COSTS | 932 | 678 | 254 | |
| ADVERTISING | 101 | 74 | 27 | |
| APPRAISAL/SURVEY EXPENSE | 375 | 273 | 102 | |
| BAD DEBT | 12,338 | 8,982 | 3,356 | |
| Donation | 1,500 | 1,092 | 1,500 | |
| INSURANCE | 10,722 | 7,806 | 2,916 | |
| MAINTENANCE | 45,932 | 33,438 | 12,494 | |
| MISCELLANEOUS | 18,164 | 13,223 | 4,941 | |
| OFFICE EXPENSES | 4,531 | 3,299 | 1,232 | |
| REAL ESTATE TAXES (NET CREDITS) | 2,917 | 2,124 | 793 | |
| TELEPHONE | 746 | 543 | 203 | |
| TRAINING | 2,346 | 1,708 | 638 | |
| TRAVEL | 3,710 | 2,701 | 1,009 | |
| UTILITIES | 1,771 | 1,289 | 482 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AFFORD. HSNG PROJ. | 410,595 | ||
| RENT INCOME | 149,929 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 12,099 | 12,499 |
| DUE TO (FROM) OTHER PROGRAMS | 11,904 | -6,127 |
| Rounding | 1 | 1 |