| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 840 | 840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 70 SHS ISHARES CORE MSCI EMERG | 3,495 | 3,662 |
| 630 SHS ISHARES RUSSELL 1000 E | 44,670 | 101,953 |
| 94 SHS ISHARES RUSSELL 2000 ET | 7,785 | 16,264 |
| 62 SHS ISHARES RUSSELL MID-CAP | 6,733 | 13,834 |
| 25 SHS VANGUARD REIT ETF | 1,466 | 2,101 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 412 SHS ISHARES CORE US AGGREG | AT COST | 43,338 | 43,841 |
| 90 SHS ISHARES INTERMEDIATE GO | AT COST | 10,101 | 9,711 |
| 115 SHS ISHARES TIPS BOND ETF | AT COST | 12,333 | 12,890 |
| 1,491.625 SHS LORD ABBETT HIGH | AT COST | 11,933 | 11,202 |
| 1,000 SHS VANGUARD INTERMEDIAT | AT COST | 10,020 | 9,440 |
| 1,025 SHS VANGUARD SHORT-TERM | AT COST | 11,029 | 10,742 |
| Description | Amount |
|---|---|
| MUTUAL FUND FACTORING | 15 |
| INCOME POSTED FOLLOWING TAX YEAR | 109 |
| ADJUSTMENT TO ACCOUNT BASIS | 991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 50 | 50 | 0 |
| Description | Amount |
|---|---|
| INCOME POSTED PRIOR TAX YEAR | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 90 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4 | 4 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |